MITEF OTC
Mitsubishi Estate Co., Ltd.
1W: -1.0%
1M: -2.6%
3M: -9.3%
YTD: -6.5%
1Y: +6.1%
3Y: +69.5%
5Y: +55.0%
$22.81
+0.46 (+2.06%)
Weekly Expected Move ±2.2%
$22
$22
$23
$23
$24
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.75T
+10.5% ▲
5Y CAGR: +7.7%
Gross Profit
$454.8B
+8.8% ▲
5Y CAGR: +7.4%
Operating Income
$329.7B
+6.6% ▲
5Y CAGR: +8.0%
Net Income
$222.5B
+17.5% ▲
5Y CAGR: +10.4%
EPS (Diluted)
$182.15
+20.6% ▲
5Y CAGR: +12.4%
EBITDA
$440.5B
-6.2% ▼
5Y CAGR: +6.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.35T | $1.38T | $1.50T | $1.58T | $1.75T |
| YoY Growth | +11.8% | +2.1% | +9.2% | +5.0% | +10.5% |
| Cost of Revenue | $974.7B | $980.8B | $1.11T | $1.16T | $1.29T |
| Gross Profit | $374.8B | $397.0B | $392.3B | $418.0B | $454.8B |
| Gross Margin | 27.8% | 28.8% | 26.1% | 26.5% | 26.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $95.8B | $100.3B | $113.6B | $108.7B | $112.6B |
| Operating Expenses | $95.8B | $100.3B | $113.6B | $108.7B | $125.0B |
| Operating Income | $279.0B | $296.7B | $278.6B | $309.2B | $329.7B |
| Operating Margin | 20.7% | 21.5% | 18.5% | 19.6% | 18.9% |
| Interest Expense | $20.7B | $25.0B | $36.0B | $47.6B | $55.5B |
| Income Before Tax | $253.8B | $252.9B | $274.5B | $317.0B | $349.3B |
| Tax Expense | $70.9B | $70.6B | $98.1B | $110.1B | $113.8B |
| Net Income | $155.2B | $165.3B | $168.4B | $189.4B | $222.5B |
| Net Margin | 11.5% | 12.0% | 11.2% | 12.0% | 12.7% |
| EPS (Diluted) | $116.44 | $125.53 | $131.96 | $151.04 | $182.15 |
| EBITDA | $373.1B | $393.3B | $375.8B | $469.6B | $440.5B |
| Shares Outstanding | 1.33B | 1.32B | 1.28B | 1.25B | 8M |