Also trades as: 8593.T (JPX) · $vol 38M · MIUFY (OTC) · $vol 0M

$7.50

+0.00 (+0.00%)

OTC · Financial Services · Financial - Credit Services · Tech Score Neutral · Power 51 · $10.8B mcap · 802M float · 0.0000% daily turnover · Short 68% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.22T +6.0% ▲

5Y CAGR: +18.5%

Gross Profit

$500.2B +8.1% ▲

5Y CAGR: +25.5%

Operating Income

$240.4B +28.5% ▲

5Y CAGR: +31.0%

Net Income

$162.2B +20.0% ▲

5Y CAGR: +24.0%

EPS (Diluted)

$112.77 +20.0% ▲

5Y CAGR: +12.8%

EBITDA

$648.2B +9.2% ▲

5Y CAGR: +24.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.77T	$1.90T	$1.95T	$2.09T	$2.22T
YoY Growth	+86.3%	+7.4%	+2.9%	+7.2%	+6.0%
Cost of Revenue	$1.43T	$1.54T	$1.57T	$1.63T	$1.72T
Gross Profit	$334.7B	$357.3B	$380.1B	$462.6B	$500.2B
Gross Margin	19.0%	18.8%	19.5%	22.1%	22.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$220.6B	$218.6B	$233.9B	$271.9B	$0
Operating Expenses	$220.6B	$218.6B	$233.9B	$275.5B	$259.7B
Operating Income	$114.1B	$138.7B	$146.2B	$187.1B	$240.4B
Operating Margin	6.5%	7.3%	7.5%	8.9%	10.9%
Interest Expense	$5.9B	$7.7B	$11.1B	$8.4B	$9.4B
Income Before Tax	$147.2B	$153.2B	$167.7B	$195.7B	$232.8B
Tax Expense	$45.9B	$35.5B	$43.0B	$60.0B	$70.0B
Net Income	$99.4B	$116.2B	$123.8B	$135.2B	$162.2B
Net Margin	5.6%	6.1%	6.3%	6.5%	7.3%
EPS (Diluted)	$69.06	$80.71	$86.06	$93.98	$112.77
EBITDA	$481.8B	$511.0B	$528.1B	$593.4B	$648.2B
Shares Outstanding	1.44B	1.44B	1.44B	1.44B	9M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$0	$539.7B	$482.4B	$538.9B	$584.5B	$550.7B	$532.8B	$559.2B
Cost of Revenue	$0	$407.9B	$381.3B	$422.7B	$432.9B	$439.4B	$506.0B	$549.3B
Gross Profit	$0	$131.8B	$101.1B	$116.1B	$151.6B	$111.3B	$26.7B	$9.9B
Gross Margin	—	24.4%	21.0%	21.6%	25.9%	20.2%	5.0%	1.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$78.5B	$65.4B	$66.9B	$69.1B	$0	$0	$0
Operating Expenses	$0	$78.5B	$65.4B	$66.9B	$69.1B	-$31.7B	-$39.5B	-$36.0B
Operating Income	$0	$53.3B	$35.7B	$49.2B	$82.5B	$48.2B	$66.2B	$45.8B
Operating Margin	—	9.9%	7.4%	9.1%	14.1%	8.7%	12.4%	8.2%
Interest Expense	$0	$1.5B	$1.8B	$1.7B	$1.8B	$2.3B	$2.3B	$2.6B
Income Before Tax	$0	$35.5B	$35.6B	$68.9B	$79.8B	$44.6B	$66.6B	$42.8B
Tax Expense	$0	$12.9B	$9.8B	$20.8B	$22.3B	$12.9B	$20.1B	$15.0B
Net Income	$0	$22.5B	$25.3B	$48.1B	$57.3B	$32.0B	$46.2B	$27.4B
Net Margin	—	4.2%	5.2%	8.9%	9.8%	5.8%	8.7%	4.9%
EPS (Diluted)	$27.25	$15.67	$17.58	$33.48	$39.82	$23.00	$31.37	$19.17
EBITDA	$0	$155.9B	$44.6B	$9.2B	$91.7B	$143.0B	$169.0B	$148.4B
Shares Outstanding	1.44B	1.44B	1.44B	1.44B	1.44B	10M	9M	1.44B

MIUFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet