Also trades as: 6005.T (JPX) · $vol 8M

$19.62

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 51 · $2.3B mcap · 79M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$270.4B +7.6% ▲

5Y CAGR: +194.6%

Gross Profit

$102.3B +8.5% ▲

5Y CAGR: +194.6%

Operating Income

$29.7B +17.3% ▲

5Y CAGR: +185.8%

Net Income

$27.8B +17778.6% ▲

5Y CAGR: +199.7%

EPS (Diluted)

$239.67 +17267.4% ▲

5Y CAGR: +198.0%

EBITDA

$43.7B -4.6% ▼

5Y CAGR: +186.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.2B	$1.2B	$1.1B	$1.7B	$270.4B
YoY Growth	-3.3%	+1.1%	-11.5%	+58.9%	+7.6%
Cost of Revenue	$728M	$740M	$614M	$1.1B	$168.1B
Gross Profit	$451M	$452M	$66.8B	$94.2B	$102.3B
Gross Margin	38.3%	37.9%	6333.5%	5621.7%	37.8%
R&D Expenses	$24M	$25M	$21M	$30M	$0
SG&A Expenses	$273M	$267M	$248M	$69.4B	$72.6B
Operating Expenses	$297M	$293M	$43.8B	$394M	$72.6B
Operating Income	$154M	$160M	$23.1B	$165M	$29.7B
Operating Margin	13.1%	13.4%	2185.6%	9.9%	11.0%
Interest Expense	$559K	$632K	$1.2B	$1.8B	$1.7B
Income Before Tax	$166M	$177M	$177M	$198M	$38.1B
Tax Expense	$49M	$49M	$7.3B	$42M	$10.4B
Net Income	$117M	$127M	$128M	$155M	$27.8B
Net Margin	9.9%	10.7%	12.1%	9.3%	10.3%
EPS (Diluted)	$1.03	$1.12	$1.16	$1.38	$239.67
EBITDA	$221M	$221M	$34.6B	$45.8B	$43.7B
Shares Outstanding	113M	113M	111M	113M	116M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$277M	$465M	$406M	$73.8B	$52.8B	$72.4B	$64.2B	$81.1B
Cost of Revenue	$172M	$283M	$246M	$48.5B	$32.1B	$45.0B	$39.0B	$52.0B
Gross Profit	$105M	$182M	$160M	$25.3B	$20.7B	$27.4B	$25.2B	$29.1B
Gross Margin	37.9%	39.1%	39.4%	34.3%	39.1%	37.8%	39.2%	35.9%
R&D Expenses	$0	$0	$0	$4.4B	$0	$0	$0	$0
SG&A Expenses	$95M	$108M	$98M	$8.1B	$17.0B	$17.3B	$17.8B	$20.4B
Operating Expenses	$92.3B	$108M	$98M	$22.0B	$17.1B	$17.3B	$17.8B	$20.4B
Operating Income	$12.5B	$71M	$62M	$3.3B	$3.5B	$10.1B	$7.3B	$8.7B
Operating Margin	4504.7%	15.2%	15.2%	4.5%	6.7%	13.9%	11.4%	10.7%
Interest Expense	$2M	$4M	$3M	$442M	$614M	$192M	$378M	$514M
Income Before Tax	$19.7B	$72M	$80M	$3.3B	$4.9B	$12.0B	$10.2B	$11.0B
Tax Expense	$4.8B	$17M	$27M	-$1.1B	$1.5B	$3.1B	$2.3B	$3.5B
Net Income	$10M	$56M	$54M	$4.4B	$3.5B	$8.9B	$7.9B	$7.5B
Net Margin	3.5%	11.9%	13.2%	5.9%	6.6%	12.3%	12.3%	9.3%
EPS (Diluted)	$0.09	$0.50	$0.47	$37.81	$30.41	$77.00	$69.01	$65.51
EBITDA	$24.6B	$86M	$86M	$10.0B	$7.0B	$14.4B	$10.8B	$12.3B
Shares Outstanding	110M	110M	114M	116M	116M	116M	116M	116M

MIURF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet