Also trades as: MDI.TO (TSX) · $vol 3M
MJDLF OTC
Major Drilling Group International Inc.
1W: -1.2%
1M: +1.4%
3M: +12.4%
YTD: +24.4%
1Y: +39.1%
3Y: +86.5%
5Y: +63.0%
$12.03
+0.28 (+2.38%)
Weekly Expected Move ±5.3%
$11
$11
$12
$13
$13
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$889M
+22.2% ▲
5Y CAGR: +15.5%
Gross Profit
$129M
-1.3% ▼
5Y CAGR: +15.0%
Operating Income
$47M
+20.5% ▲
5Y CAGR: +29.5%
Net Income
$21M
-17.6% ▼
5Y CAGR: +16.3%
EPS (Diluted)
$0.26
-18.8% ▼
5Y CAGR: +16.7%
EBITDA
$116M
+13.6% ▲
5Y CAGR: +18.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $650M | $736M | $707M | $728M | $889M |
| YoY Growth | +50.5% | +13.1% | -3.9% | +3.0% | +22.2% |
| Cost of Revenue | $511M | $559M | $554M | $597M | $760M |
| Gross Profit | $140M | $177M | $153M | $131M | $129M |
| Gross Margin | 21.5% | 24.0% | 21.6% | 17.9% | 14.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $54M | $61M | $65M | $75M | $82M |
| Operating Expenses | $69M | $78M | $79M | $92M | $82M |
| Operating Income | $71M | $100M | $74M | $39M | $47M |
| Operating Margin | 10.9% | 13.7% | 10.4% | 5.4% | 5.3% |
| Interest Expense | $2M | $0 | $0 | $484K | $2M |
| Income Before Tax | $68M | $98M | $71M | $37M | $32M |
| Tax Expense | $15M | $23M | $18M | $11M | $10M |
| Net Income | $53M | $75M | $53M | $26M | $21M |
| Net Margin | 8.2% | 10.2% | 7.5% | 3.6% | 2.4% |
| EPS (Diluted) | $0.65 | $0.90 | $0.64 | $0.32 | $0.26 |
| EBITDA | $114M | $144M | $123M | $103M | $116M |
| Shares Outstanding | 83M | 83M | 83M | 82M | 82M |