Also trades as: MJS.V (TSXV) · $vol 0M
MJGCF OTC
Majestic Gold Corp.
1W: +0.0%
1M: -3.0%
3M: -7.3%
YTD: -36.7%
1Y: -44.2%
3Y: +33.1%
5Y: +60.0%
$0.07
+0.00 (+0.06%)
Weekly Expected Move ±14.5%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$71M
+28.9% ▲
5Y CAGR: +17.0%
Gross Profit
$36M
+36.8% ▲
5Y CAGR: +29.9%
Operating Income
$28M
+46.5% ▲
5Y CAGR: +31.7%
Net Income
$10M
+31.4% ▲
5Y CAGR: +38.7%
EPS (Diluted)
$0.01
+31.9% ▲
5Y CAGR: +38.0%
EBITDA
$38M
+45.4% ▲
5Y CAGR: +23.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $52M | $38M | $63M | $55M | $71M |
| YoY Growth | +62.1% | -26.6% | +65.1% | -13.3% | +28.9% |
| Cost of Revenue | $24M | $17M | $30M | $28M | $35M |
| Gross Profit | $28M | $22M | $32M | $27M | $36M |
| Gross Margin | 53.8% | 56.5% | 50.5% | 48.3% | 51.3% |
| R&D Expenses | $790K | $769K | $1M | $1M | $1M |
| SG&A Expenses | $3M | $8M | $4M | $6M | $9M |
| Operating Expenses | $4M | $3M | $6M | $8M | $9M |
| Operating Income | $24M | $13M | $28M | $19M | $28M |
| Operating Margin | 46.0% | 33.0% | 43.9% | 34.2% | 38.9% |
| Interest Expense | $664K | $488K | $345K | $357K | $256K |
| Income Before Tax | $24M | $14M | $27M | $19M | $30M |
| Tax Expense | $9M | $6M | $9M | $7M | $9M |
| Net Income | $9M | $5M | $11M | $8M | $10M |
| Net Margin | 18.0% | 11.7% | 17.5% | 13.7% | 14.0% |
| EPS (Diluted) | $0.01 | $0.00 | $0.01 | $0.01 | $0.01 |
| EBITDA | $30M | $18M | $34M | $26M | $38M |
| Shares Outstanding | 1.05B | 1.05B | 1.04B | 1.04B | 1.04B |