$108.64

-0.47 (-0.43%)

Weekly Expected Move ±5.4%

$86 $91 $96 $102 $107

NASDAQ · Technology · Hardware, Equipment & Parts · Alpha Radar Buy · Power 68 · $600.2M mcap · 5M float · 2.44% daily turnover · Short 64% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$241M +11.5% ▲

5Y CAGR: +15.4%

Gross Profit

$151M +13.2% ▲

5Y CAGR: +18.2%

Operating Income

$16M +106.0% ▲

5Y CAGR: +15.6%

Net Income

-$2M +99.2% ▲

EPS (Diluted)

$-0.36 +99.2% ▲

EBITDA

$42M +117.8% ▲

5Y CAGR: +13.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$134M	$184M	$219M	$216M	$241M
YoY Growth	+13.8%	+37.6%	+18.8%	-1.3%	+11.5%
Cost of Revenue	$47M	$75M	$85M	$83M	$90M
Gross Profit	$87M	$109M	$134M	$133M	$151M
Gross Margin	65.0%	59.2%	61.0%	61.6%	62.6%
R&D Expenses	$10M	$16M	$20M	$19M	$20M
SG&A Expenses	$64M	$89M	$110M	$111M	$115M
Operating Expenses	$75M	$104M	$130M	$405M	$135M
Operating Income	$12M	$5M	$3M	-$272M	$16M
Operating Margin	9.2%	2.6%	1.5%	-125.9%	6.8%
Interest Expense	$8M	$4M	$5M	$6M	$12M
Income Before Tax	$2M	$4M	-$389K	-$276M	$6M
Tax Expense	-$971K	$2M	-$1M	-$21M	$8M
Net Income	$3M	$2M	$930K	-$254M	-$2M
Net Margin	2.4%	1.0%	0.4%	-117.6%	-0.8%
EPS (Diluted)	$0.64	$0.35	$0.17	$-47.20	$-0.36
EBITDA	$28M	$33M	$38M	-$238M	$42M
Shares Outstanding	5M	5M	5M	5M	5M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$53M	$59M	$58M	$58M	$63M	$62M	$60M	$61M
Cost of Revenue	$20M	$22M	$21M	$22M	$23M	$24M	$27M	$23M
Gross Profit	$33M	$37M	$37M	$35M	$40M	$38M	$32M	$37M
Gross Margin	62.5%	62.1%	64.0%	61.3%	63.3%	61.8%	54.6%	61.5%
R&D Expenses	$4M	$5M	$5M	$5M	$5M	$5M	$5M	$5M
SG&A Expenses	$29M	$28M	$27M	$27M	$29M	$32M	$29M	$28M
Operating Expenses	$33M	$308M	$32M	$32M	$34M	$37M	$29M	$33M
Operating Income	-$67K	-$271M	$6M	$4M	$6M	$1M	$3M	$5M
Operating Margin	-0.1%	-460.6%	9.6%	6.1%	9.2%	2.4%	5.1%	7.8%
Interest Expense	$2M	$2M	$3M	$3M	$3M	$3M	$2M	$3M
Income Before Tax	$2M	-$275M	$4M	$4M	-$2M	$461K	$7M	$2M
Tax Expense	-$170K	-$21M	$517K	$384K	-$541K	$8M	$2M	-$477K
Net Income	$2M	-$255M	$3M	$3M	-$2M	-$7M	$5M	$2M
Net Margin	4.0%	-432.2%	5.8%	5.9%	-2.7%	-11.4%	8.0%	4.1%
EPS (Diluted)	$0.39	$-47.20	$0.62	$0.63	$-0.31	$-1.31	$0.85	$0.45
EBITDA	$13M	-$267M	$12M	$13M	$6M	$10M	$15M	$11M
Shares Outstanding	5M	5M	5M	5M	5M	5M	6M	6M

MLAB NASDAQ