Also trades as: VENAW (NASDAQ) · $vol 0M
MLGO NASDAQ
MicroAlgo Inc.
1W: -4.2%
1M: -22.9%
3M: -26.8%
YTD: -38.1%
1Y: -67.3%
3Y: -100.0%
5Y: -100.0%
$3.17
-0.08 (-2.46%)
Weekly Expected Move ±6.8%
$3
$3
$3
$3
$4
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$74M
-9.2% ▼
5Y CAGR: +36.0%
Gross Profit
$21M
-14.1% ▼
5Y CAGR: +18.0%
Operating Income
$3M
+108.0% ▲
5Y CAGR: -18.2%
Net Income
$5M
+114.0% ▲
5Y CAGR: -3.2%
EPS (Diluted)
$0.55
+100.3% ▲
5Y CAGR: -54.9%
EBITDA
$3M
+115.2% ▲
5Y CAGR: -18.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $47M | $82M | $85M | $82M | $74M |
| YoY Growth | +195.3% | +74.0% | +3.6% | -3.8% | -9.2% |
| Cost of Revenue | $28M | $49M | $66M | $57M | $53M |
| Gross Profit | $19M | $33M | $18M | $25M | $21M |
| Gross Margin | 40.7% | 40.4% | 21.8% | 30.0% | 28.4% |
| R&D Expenses | $2M | $17M | $14M | $23M | $15M |
| SG&A Expenses | $2M | $6M | $6M | $20M | $3M |
| Operating Expenses | $5M | $23M | $26M | $59M | $18M |
| Operating Income | $14M | $10M | -$8M | -$35M | $3M |
| Operating Margin | 30.6% | 12.7% | -9.0% | -42.3% | 3.7% |
| Interest Expense | $163K | $278K | $66K | $87K | $109K |
| Income Before Tax | $14M | $9M | -$7M | -$37M | $8M |
| Tax Expense | $375K | $85K | -$551K | $352K | $841K |
| Net Income | $14M | $9M | -$7M | -$38M | $5M |
| Net Margin | 29.7% | 10.4% | -8.0% | -46.2% | 7.1% |
| EPS (Diluted) | $63.86 | $39.07 | $-34.94 | $-166.02 | $0.55 |
| EBITDA | $15M | $12M | $688K | -$18M | $3M |
| Shares Outstanding | 219283 | 219283 | 199301 | 228095 | 10M |