MLSPF OTC
Melrose Industries PLC
1W: +0.6%
1M: -2.8%
3M: -3.6%
YTD: -20.4%
1Y: -25.0%
3Y: +13.6%
5Y: +136.7%
$6.50
+0.41 (+6.64%)
Weekly Expected Move ±7.1%
$6
$6
$7
$7
$7
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$3.6B
+3.5% ▲
5Y CAGR: -12.8%
Gross Profit
$668M
-18.7% ▼
5Y CAGR: +20.7%
Operating Income
$626M
+15747.5% ▲
Net Income
$370M
+855.0% ▲
EPS (Diluted)
$0.29
+883.8% ▲
EBITDA
$1.0B
+159.1% ▲
5Y CAGR: +18.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6.7B | $3.0B | $3.4B | $3.5B | $3.6B |
| YoY Growth | -6.8% | -55.6% | +13.4% | +3.5% | +3.5% |
| Cost of Revenue | $6.2B | $7.0B | $2.7B | $2.6B | $2.9B |
| Gross Profit | $410M | $571M | $654M | $822M | $668M |
| Gross Margin | 6.2% | 19.3% | 19.5% | 23.7% | 18.6% |
| R&D Expenses | $242M | $103M | $99M | $0 | $0 |
| SG&A Expenses | $1.4B | $1.4B | $598M | $0 | $42M |
| Operating Expenses | $1.4B | $691M | $597M | $826M | $42M |
| Operating Income | -$493M | -$270M | $57M | -$4M | $626M |
| Operating Margin | -7.4% | -9.1% | 1.7% | -0.1% | 17.4% |
| Interest Expense | $162M | $100M | $79M | $101M | $132M |
| Income Before Tax | -$660M | -$328M | -$8M | -$106M | $468M |
| Tax Expense | -$180M | -$99M | -$9M | -$57M | $98M |
| Net Income | -$500M | -$308M | -$1.0B | -$49M | $370M |
| Net Margin | -7.5% | -10.4% | -30.4% | -1.4% | 10.3% |
| EPS (Diluted) | $-0.31 | $-0.22 | $0.00 | $-0.04 | $0.29 |
| EBITDA | $479M | $48M | $385M | $392M | $1.0B |
| Shares Outstanding | 1.56B | 1.41B | 1.41B | 1.32B | 1.28B |