Also trades as: MMX.TO (TSX) · $vol 0M

$5.00

Last traded 2023-01-19 — delisted

AMEX · Basic Materials · Other Precious Metals · $741.6M mcap

Revenue

$58M +11.3% ▲

5Y CAGR: +101.1%

Gross Profit

$31M +7.4% ▲

5Y CAGR: +125.0%

Operating Income

$36M +75.3% ▲

Net Income

$24M +1.5% ▲

EPS (Diluted)

$0.16 -5.9% ▼

EBITDA

$54M +6.3% ▲

View Full Income Statement

Line Item	FY2017	FY2018	FY2019	FY2020	FY2021
Revenue	$16M	$25M	$34M	$52M	$58M
YoY Growth	+788.4%	+61.0%	+37.0%	+50.9%	+11.3%
Cost of Revenue	$8M	$15M	$17M	$23M	$27M
Gross Profit	$7M	$10M	$17M	$29M	$31M
Gross Margin	46.0%	38.8%	49.3%	55.5%	53.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$4M	$7M	$5M	$5M
Operating Expenses	$4M	$4M	$7M	$8M	$9M
Operating Income	$3M	$5M	-$4M	$20M	$36M
Operating Margin	19.0%	22.0%	-12.9%	39.4%	62.1%
Interest Expense	$513K	$2M	$2M	$2M	$1M
Income Before Tax	$3M	$3M	-$7M	$30M	$35M
Tax Expense	$632K	$966K	$1M	$6M	$10M
Net Income	$2M	$2M	-$8M	$24M	$24M
Net Margin	13.7%	8.0%	-22.8%	45.9%	41.8%
EPS (Diluted)	$0.03	$0.02	$-0.07	$0.17	$0.16
EBITDA	$10M	$18M	$9M	$50M	$54M
Shares Outstanding	76M	98M	108M	136M	149M

Line Item	FY2020 Q4	FY2021 Q1	FY2021 Q2	FY2021 Q3	FY2021 Q4	FY2022 Q1	FY2022 Q2	FY2022 Q3
Revenue	$17M	$13M	$14M	$14M	$16M	$15M	$14M	$16M
Cost of Revenue	$8M	$5M	$5M	$6M	$10M	$8M	$8M	$10M
Gross Profit	$9M	$8M	$9M	$7M	$7M	$7M	$6M	$7M
Gross Margin	53.7%	60.5%	61.7%	53.2%	41.1%	45.0%	41.1%	40.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1M	$1M	$1M	$1M	$1M	$2M	$1M	$1M
Operating Expenses	$2M	$3M	$3M	$2M	$2M	$3M	$3M	$2M
Operating Income	$7M	$5M	$6M	$5M	$6M	$6M	$5M	$6M
Operating Margin	40.5%	41.3%	43.9%	36.5%	36.4%	38.3%	33.5%	33.9%
Interest Expense	$361K	$294K	$220K	$250K	$387K	$309K	$350K	$404K
Income Before Tax	$6M	$19M	$6M	$4M	$6M	$5M	$4M	$5M
Tax Expense	$567K	$4M	$2M	$2M	$3M	$2M	$2M	$2M
Net Income	$5M	$15M	$4M	$3M	$3M	$4M	$3M	$3M
Net Margin	32.3%	112.9%	25.9%	20.7%	16.8%	24.0%	19.4%	19.9%
EPS (Diluted)	$0.04	$0.10	$0.03	$0.02	$0.02	$0.02	$0.02	$0.02
EBITDA	$12M	$22M	$10M	$8M	$13M	$9M	$8M	$10M
Shares Outstanding	128M	147M	148M	149M	149M	149M	149M	149M

MMX AMEX