Also trades as: MRG-UN.TO (TSX) · $vol 0M
MNARF OTC
Morguard North American Residential Real Estate Investment Trust
1W: -1.8%
1M: -10.8%
3M: -16.3%
YTD: -15.6%
1Y: -21.7%
3Y: +5.8%
5Y: -9.1%
$10.20
-0.12 (-1.16%)
Weekly Expected Move ±3.6%
$9
$10
$10
$11
$11
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$355M
+3.0% ▲
5Y CAGR: +7.4%
Gross Profit
$166M
+4.6% ▲
5Y CAGR: +6.7%
Operating Income
$166M
-8.2% ▼
5Y CAGR: +4.2%
Net Income
$103M
+1.1% ▲
5Y CAGR: -10.1%
EPS (Diluted)
$1.88
-33.1% ▼
5Y CAGR: -16.0%
EBITDA
$202M
+12.5% ▲
5Y CAGR: -2.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $246M | $278M | $337M | $344M | $355M |
| YoY Growth | -1.3% | +13.4% | +20.9% | +2.2% | +3.0% |
| Cost of Revenue | $130M | $147M | $151M | $185M | $188M |
| Gross Profit | $115M | $132M | $185M | $159M | $166M |
| Gross Margin | 46.9% | 47.3% | 55.0% | 46.3% | 46.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14M | $19M | $22M | $22M | $0 |
| Operating Expenses | -$30M | $30M | $5M | -$22M | $6M |
| Operating Income | $129M | $151M | $180M | $181M | $166M |
| Operating Margin | 52.7% | 54.3% | 53.5% | 52.7% | 46.9% |
| Interest Expense | $66M | $61M | $75M | $67M | $79M |
| Income Before Tax | $310M | $310M | $193M | $113M | $122M |
| Tax Expense | $66M | $70M | $8M | $13M | $11M |
| Net Income | $242M | $219M | $176M | $102M | $103M |
| Net Margin | 98.6% | 78.7% | 52.4% | 29.6% | 29.0% |
| EPS (Diluted) | $6.20 | $5.61 | $4.67 | $2.81 | $1.88 |
| EBITDA | $68M | $150M | $328M | $179M | $202M |
| Shares Outstanding | 39M | 39M | 38M | 37M | 40M |