Also trades as: MINT-R.BK (SET) · $vol 22M · MINT.BK (SET) · $vol 21M · MINOF (OTC) · $vol 0M

$16.27

+0.00 (+0.00%)

OTC · Consumer Cyclical · Travel Lodging · Tech Score Strong Sell · Power 42 · $3.7B mcap · 144M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$154.0B -4.6% ▼

5Y CAGR: +22.4%

Gross Profit

$65.1B -7.9% ▼

5Y CAGR: +49.5%

Operating Income

$16.8B +64.9% ▲

Net Income

$8.6B +11.4% ▲

EPS (Diluted)

$31.00 +17.0% ▲

EBITDA

$37.4B -15.9% ▼

5Y CAGR: +132.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$69.5B	$119.9B	$149.3B	$161.4B	$154.0B
YoY Growth	+24.2%	+72.6%	+24.5%	+8.0%	-4.6%
Cost of Revenue	$47.4B	$67.8B	$82.7B	$90.7B	$88.9B
Gross Profit	$22.1B	$52.2B	$66.6B	$70.6B	$65.1B
Gross Margin	31.8%	43.5%	44.6%	43.8%	42.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$38.8B	$42.1B	$48.6B	$51.4B	$52.5B
Operating Expenses	$35.4B	$40.7B	$57.6B	$60.5B	$48.3B
Operating Income	-$17.6B	$6.8B	$18.2B	$10.2B	$16.8B
Operating Margin	-25.3%	5.7%	12.2%	6.3%	10.9%
Interest Expense	$9.0B	$9.0B	$11.3B	$11.8B	$9.3B
Income Before Tax	-$17.8B	$6.9B	$9.6B	$11.2B	$12.6B
Tax Expense	-$3.6B	$2.4B	$3.5B	$2.6B	$3.2B
Net Income	-$13.2B	$4.3B	$5.4B	$7.8B	$8.6B
Net Margin	-18.9%	3.6%	3.6%	4.8%	5.6%
EPS (Diluted)	$-70.00	$13.25	$16.25	$26.50	$31.00
EBITDA	$11.1B	$35.2B	$41.3B	$44.4B	$37.4B
Shares Outstanding	211M	213M	219M	226M	227M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$40.6B	$40.5B	$35.6B	$42.1B	$40.4B	$41.7B	$38.2B	$43.3B
Cost of Revenue	$22.6B	$22.8B	$21.1B	$23.2B	$22.9B	$23.0B	$22.3B	$23.7B
Gross Profit	$18.1B	$17.7B	$14.5B	$18.9B	$17.5B	$18.7B	$15.9B	$19.6B
Gross Margin	44.4%	43.6%	40.8%	45.0%	43.3%	44.9%	41.7%	45.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.1B	$13.1B	$12.8B	$13.3B	$12.1B	$14.3B	$13.3B	$13.3B
Operating Expenses	$17.3B	$13.9B	$13.7B	$14.9B	$14.0B	$14.0B	$14.9B	$13.3B
Operating Income	$776M	$3.7B	$827M	$4.1B	$3.5B	$4.7B	$1.0B	$6.4B
Operating Margin	1.9%	9.2%	2.3%	9.7%	8.6%	11.3%	2.7%	14.7%
Interest Expense	$3.2B	$2.6B	$2.4B	$2.5B	$2.5B	$2.3B	$2.3B	$2.6B
Income Before Tax	$1.2B	$4.0B	$1.2B	$4.3B	$3.9B	$3.7B	$1.4B	$4.6B
Tax Expense	$802M	$120M	$544M	$1.0B	$1.2B	$521M	$623M	$1.2B
Net Income	$149M	$3.6B	$417M	$3.1B	$2.6B	$2.9B	$649M	$3.3B
Net Margin	0.4%	9.0%	1.2%	7.3%	6.3%	6.9%	1.7%	7.6%
EPS (Diluted)	$-1.50	$14.00	$-0.04	$11.75	$9.50	$10.75	$1.06	$13.00
EBITDA	$9.7B	$11.9B	$8.7B	$12.3B	$11.9B	$10.1B	$8.6B	$12.6B
Shares Outstanding	227M	227M	227M	227M	227M	226M	226M	225M

MNILY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet