Also trades as: MNSB (NASDAQ) · $vol 1M

$24.92

-0.01 (-0.04%)

Weekly Expected Move ±2.7%

$24 $24 $25 $26 $26

NASDAQ · Financial Services · Banks - Regional · Tech Score Neutral · Power 51 · $163.3M mcap · 5M float · 0.024% daily turnover · Short 63% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest Supply Chain

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$136M -1.4% ▼

5Y CAGR: +14.3%

Gross Profit

$74M +25.1% ▲

5Y CAGR: +8.2%

Operating Income

$19M +237.3% ▲

5Y CAGR: -0.5%

Net Income

$16M +256.4% ▲

5Y CAGR: -0.1%

EPS (Diluted)

$1.76 +210.0% ▲

5Y CAGR: -1.0%

EBITDA

$19M +305.9% ▲

5Y CAGR: -2.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$70M	$89M	$128M	$138M	$136M
YoY Growth	+1.1%	+26.1%	+44.1%	+7.9%	-1.4%
Cost of Revenue	$9M	$16M	$49M	$79M	$62M
Gross Profit	$61M	$73M	$78M	$59M	$74M
Gross Margin	86.5%	82.2%	61.4%	42.8%	54.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$28M	$33M	$35M	$37M
Operating Expenses	$33M	$40M	$46M	$73M	$55M
Operating Income	$28M	$33M	$33M	-$14M	$19M
Operating Margin	39.8%	37.7%	25.7%	-10.1%	14.0%
Interest Expense	$11M	$13M	$48M	$72M	$62M
Income Before Tax	$28M	$33M	$33M	-$14M	$19M
Tax Expense	$6M	$7M	$6M	-$4M	$3M
Net Income	$22M	$27M	$27M	-$10M	$16M
Net Margin	31.5%	30.1%	20.8%	-7.2%	11.5%
EPS (Diluted)	$2.65	$3.26	$3.25	$-1.60	$1.76
EBITDA	$30M	$36M	$36M	-$9M	$19M
Shares Outstanding	8M	8M	8M	8M	8M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$34M	$36M	$34M	$35M	$33M	$33M	$32M	$33M
Cost of Revenue	$21M	$22M	$16M	$15M	$16M	$15M	$14M	$14M
Gross Profit	$13M	$13M	$17M	$20M	$18M	$18M	$18M	$19M
Gross Margin	38.6%	37.4%	51.5%	57.7%	53.6%	54.0%	57.0%	56.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$10M	$9M	$10M	$9M	$9M	$9M	$9M
Operating Expenses	$13M	$34M	$14M	$15M	$13M	$13M	$13M	$12M
Operating Income	$97K	-$21M	$3M	$6M	$5M	$5M	$5M	$6M
Operating Margin	0.3%	-58.4%	9.2%	16.0%	16.2%	14.9%	16.9%	18.7%
Interest Expense	$18M	$19M	$16M	$15M	$15M	$15M	$14M	$14M
Income Before Tax	$97K	-$21M	$3M	$6M	$5M	$5M	$5M	$6M
Tax Expense	-$168K	-$5M	$682K	$1M	$896K	$836K	$1M	$1M
Net Income	$265K	-$16M	$2M	$5M	$5M	$4M	$4M	$5M
Net Margin	0.8%	-45.0%	7.2%	13.0%	13.5%	12.4%	13.0%	14.2%
EPS (Diluted)	$-0.04	$-2.20	$0.25	$0.53	$0.52	$0.46	$0.48	$0.57
EBITDA	$1M	-$19M	$4M	$7M	$7M	$6M	$6M	$6M
Shares Outstanding	8M	8M	8M	8M	8M	8M	7M	7M

MNSBP NASDAQ