Also trades as: MOG-B (NYSE) · $vol 0M

$385.23

+12.97 (+3.48%)

Pre-Market: $382.67 (-2.56, -0.66%)

Weekly Expected Move ±5.2%

$330 $349 $368 $388 $407

NYSE · Industrials · Aerospace & Defense · Alpha Radar Strong Buy · Power 72 · $12.2B mcap · 29M float · 1.20% daily turnover

Revenue

$3.9B +7.0% ▲

5Y CAGR: +6.0%

Gross Profit

$1.1B +6.1% ▲

5Y CAGR: +7.3%

Operating Income

$410M +5.3% ▲

5Y CAGR: +11.8%

Net Income

$235M +13.4% ▲

5Y CAGR: +91.2%

EPS (Diluted)

$7.33 +14.5% ▲

5Y CAGR: +92.1%

EBITDA

$488M +15.5% ▲

5Y CAGR: +30.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.9B	$3.0B	$3.3B	$3.6B	$3.9B
YoY Growth	-1.1%	+6.4%	+9.3%	+8.7%	+7.0%
Cost of Revenue	$2.1B	$2.2B	$2.4B	$2.6B	$2.8B
Gross Profit	$776M	$821M	$892M	$997M	$1.1B
Gross Margin	27.2%	27.0%	26.9%	27.6%	27.4%
R&D Expenses	$126M	$110M	$107M	$113M	$94M
SG&A Expenses	$412M	$449M	$470M	$495M	$554M
Operating Expenses	$538M	$558M	$576M	$608M	$648M
Operating Income	$239M	$262M	$313M	$389M	$410M
Operating Margin	8.4%	8.6%	9.4%	10.8%	10.6%
Interest Expense	$34M	$37M	$64M	$62M	$72M
Income Before Tax	$204M	$203M	$216M	$268M	$313M
Tax Expense	$47M	$48M	$45M	$61M	$78M
Net Income	$157M	$155M	$171M	$207M	$235M
Net Margin	5.5%	5.1%	5.2%	5.7%	6.1%
EPS (Diluted)	$4.87	$4.83	$5.34	$6.40	$7.33
EBITDA	$329M	$328M	$370M	$423M	$488M
Shares Outstanding	32M	32M	32M	32M	32M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$905M	$917M	$910M	$935M	$971M	$1.0B	$1.1B	$1.1B
Cost of Revenue	$674M	$672M	$668M	$679M	$706M	$759M	$806M	$778M
Gross Profit	$231M	$245M	$242M	$256M	$266M	$290M	$294M	$274M
Gross Margin	25.5%	26.8%	26.6%	27.4%	27.4%	27.7%	26.7%	26.1%
R&D Expenses	$6M	$26M	$24M	$24M	$22M	$24M	$25M	$27M
SG&A Expenses	$126M	$125M	$128M	$133M	$139M	$152M	$149M	$136M
Operating Expenses	$132M	$151M	$151M	$158M	$161M	$176M	$174M	$164M
Operating Income	$97M	$95M	$91M	$98M	$105M	$114M	$121M	$110M
Operating Margin	10.8%	10.3%	10.0%	10.5%	10.8%	10.9%	11.0%	10.5%
Interest Expense	$18M	$9M	$17M	$20M	$18M	$18M	$17M	$16M
Income Before Tax	$71M	$56M	$69M	$74M	$78M	$90M	$101M	$109M
Tax Expense	$15M	$13M	$15M	$18M	$18M	$25M	$22M	$27M
Net Income	$56M	$43M	$53M	$56M	$60M	$64M	$79M	$82M
Net Margin	6.2%	4.7%	5.8%	6.0%	6.1%	6.1%	7.2%	7.8%
EPS (Diluted)	$1.74	$1.33	$1.64	$1.75	$1.87	$2.01	$2.46	$2.55
EBITDA	$113M	$86M	$111M	$118M	$122M	$142M	$148M	$124M
Shares Outstanding	32M	32M	32M	32M	32M	32M	32M	32M

MOG-A NYSE