Also trades as: MNDI.L (LSE) · $vol 15M · MNODF (OTC) · $vol 0M · MONDF (OTC) · $vol 0M

$20.95

-0.18 (-0.85%)

Weekly Expected Move ±4.0%

$19 $20 $21 $22 $23

OTC · Basic Materials · Paper, Lumber & Forest Products · Tech Score Strong Sell · Power 31 · $4.6B mcap · 219M float · 0.014% daily turnover · Short 24% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$7.4B -0.7% ▼

5Y CAGR: +2.0%

Gross Profit

$1.2B -60.7% ▼

5Y CAGR: -16.5%

Operating Income

$477M +4.7% ▲

5Y CAGR: -11.3%

Net Income

$158M -27.3% ▼

5Y CAGR: -22.9%

EPS (Diluted)

$0.72 -26.5% ▼

5Y CAGR: -22.9%

EBITDA

$961M +4.7% ▲

5Y CAGR: -6.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.0B	$8.9B	$7.3B	$7.4B	$7.4B
YoY Growth	+4.7%	+27.6%	-17.7%	+1.2%	-0.7%
Cost of Revenue	$4.4B	$5.5B	$4.6B	$4.3B	$6.2B
Gross Profit	$3.3B	$3.4B	$2.7B	$3.1B	$1.2B
Gross Margin	47.4%	38.6%	37.4%	41.5%	16.4%
R&D Expenses	$0	$22M	$21M	$0	$0
SG&A Expenses	$1.4B	$1.4B	-$21M	$0	$415M
Operating Expenses	$2.0B	$1.7B	$2.0B	$2.6B	$731M
Operating Income	$789M	$1.7B	$763M	$456M	$477M
Operating Margin	11.3%	18.9%	10.4%	6.1%	6.5%
Interest Expense	$86M	$144M	$119M	$97M	$121M
Income Before Tax	$712M	$1.6B	$682M	$378M	$258M
Tax Expense	$152M	$301M	$161M	$116M	$69M
Net Income	$756M	$1.5B	-$153M	$218M	$158M
Net Margin	10.8%	16.3%	-2.1%	2.9%	2.2%
EPS (Diluted)	$2.46	$5.38	$-0.68	$0.98	$0.72
EBITDA	$1.2B	$1.6B	$920M	$918M	$961M
Shares Outstanding	221M	221M	220M	222M	220M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.4B	$3.9B	$3.4B	$3.7B	$3.7B	$3.9B	$3.7B	$4.1B
Cost of Revenue	$2.7B	$2.4B	$2.1B	$2.2B	$2.2B	$2.3B	$3.2B	$3.5B
Gross Profit	$1.7B	$1.4B	$1.3B	$1.5B	$1.5B	$1.6B	$559M	$587M
Gross Margin	37.8%	37.0%	37.9%	41.4%	41.5%	41.0%	15.0%	14.5%
R&D Expenses	$22M	$0	$30M	$0	$0	$0	$0	$0
SG&A Expenses	$722M	$735M	$745M	$804M	-$804M	$857M	$246M	$188M
Operating Expenses	$962M	$978M	$1.0B	$1.2B	$1.4B	$1.3B	$391M	$443M
Operating Income	$516M	$456M	$303M	$328M	$128M	$303M	$168M	$145M
Operating Margin	11.7%	11.7%	8.8%	8.8%	3.5%	7.8%	4.5%	3.6%
Interest Expense	$0	$0	$0	$0	$97M	$54M	$66M	$69M
Income Before Tax	$627M	$418M	$264M	$296M	$82M	$247M	$22M	-$245M
Tax Expense	$145M	$97M	$64M	$71M	$45M	$54M	$18M	$3M
Net Income	$466M	$309M	$193M	$199M	$19M	$170M	-$5M	-$260M
Net Margin	10.6%	8.0%	5.6%	5.3%	0.5%	4.3%	-0.1%	-6.4%
EPS (Diluted)	$2.28	$1.40	$0.88	$0.88	$0.09	$0.78	$-0.02	$-1.18
EBITDA	$691M	$655M	$352M	$538M	$380M	$541M	$434M	$387M
Shares Outstanding	220M	220M	220M	224M	224M	220M	221M	220M

MONDY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet