Also trades as: MONC.MI (MIL) · $vol 55M · MONRF (OTC) · $vol 0M · MOV.F (FSX) · $vol 0M

$49.32

+0.30 (+0.61%)

Weekly Expected Move ±3.7%

$46 $48 $49 $51 $53

OTC · Consumer Cyclical · Apparel - Manufacturers · Tech Score Strong Sell · Power 41 · $13.4B mcap · 222M float · 0.019% daily turnover · Short 50% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$3.0B -3.2% ▼

5Y CAGR: +15.9%

Gross Profit

$2.3B -3.2% ▼

5Y CAGR: +20.8%

Operating Income

$877M -4.3% ▼

5Y CAGR: +18.9%

Net Income

$602M -5.9% ▼

5Y CAGR: +14.9%

EPS (Diluted)

$2.19 -7.2% ▼

5Y CAGR: +13.2%

EBITDA

$877M -29.8% ▼

5Y CAGR: +9.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.0B	$2.6B	$3.0B	$3.1B	$3.0B
YoY Growth	+42.1%	+27.2%	+14.7%	+4.2%	-3.2%
Cost of Revenue	$672M	$840M	$683M	$682M	$659M
Gross Profit	$1.4B	$1.8B	$2.3B	$2.4B	$2.3B
Gross Margin	67.2%	67.7%	77.1%	78.1%	78.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$988M	$1.2B	$1.4B	$1.5B	$1.5B
Operating Expenses	$988M	$1.2B	$1.4B	$1.5B	$1.5B
Operating Income	$579M	$775M	$894M	$916M	$877M
Operating Margin	28.3%	29.8%	30.0%	29.5%	29.2%
Interest Expense	$23M	$26M	$32M	$34M	$25M
Income Before Tax	$558M	$747M	$871M	$910M	$852M
Tax Expense	$164M	$141M	$259M	$270M	$250M
Net Income	$394M	$607M	$612M	$640M	$602M
Net Margin	19.2%	23.3%	20.5%	20.6%	20.0%
EPS (Diluted)	$1.47	$2.24	$2.27	$2.36	$2.19
EBITDA	$827M	$1.0B	$1.2B	$1.3B	$877M
Shares Outstanding	266M	269M	270M	271M	275M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.7B	$1.1B	$1.8B	$1.2B	$1.9B	$1.2B	$1.9B	$1.3B
Cost of Revenue	$374M	$286M	$398M	$287M	$395M	$284M	$399M	$301M
Gross Profit	$1.3B	$851M	$1.4B	$943M	$1.5B	$942M	$1.5B	$1.0B
Gross Margin	77.8%	74.9%	78.5%	76.7%	79.0%	76.9%	78.9%	77.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$716M	$633M	$774M	$684M	$826M	$717M	-$14M	$765M
Operating Expenses	$718M	$634M	$775M	$684M	$826M	$717M	$810M	$765M
Operating Income	$594M	$218M	$676M	$259M	$658M	$225M	$684M	$250M
Operating Margin	35.3%	19.2%	36.6%	21.0%	35.0%	18.3%	36.1%	19.0%
Interest Expense	$14M	$16M	$17M	$2M	$32M	$4M	$23M	$12M
Income Before Tax	$579M	$206M	$664M	$257M	$653M	$218M	$664M	$238M
Tax Expense	$183M	$61M	$198M	$76M	$194M	$65M	$194M	$70M
Net Income	$395M	$145M	$467M	$181M	$459M	$153M	$470M	$168M
Net Margin	23.5%	12.8%	25.3%	14.7%	24.4%	12.5%	24.8%	12.8%
EPS (Diluted)	$1.45	$0.54	$1.72	$0.67	$1.70	$0.57	$1.70	$0.61
EBITDA	$640M	$354M	$723M	$512M	$739M	$265M	$1.0B	$428M
Shares Outstanding	273M	270M	271M	270M	271M	271M	276M	275M

MONRY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet