Also trades as: MDBPF (OTC) · $vol 0M

A$4.54 ($3.16)

+0.04 (+0.78%)

Weekly Expected Move ±2.3%

A$4 A$4 A$5 A$5 A$5

ASX · Financial Services · Insurance - Life · Tech Score Sell · Power 34 · A$12.5B mcap · 2.75B float · 0.246% daily turnover

Revenue

$9.3B +9.0% ▲

5Y CAGR: +6.0%

Gross Profit

$1.6B -81.3% ▼

5Y CAGR: -25.6%

Operating Income

$928M -88.3% ▼

5Y CAGR: -31.9%

Net Income

$639M +27.5% ▲

5Y CAGR: +7.7%

EPS (Diluted)

$0.23 +27.8% ▲

5Y CAGR: +7.5%

EBITDA

$1.0B +39.7% ▲

5Y CAGR: +8.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$7.1B	$7.4B	$8.0B	$8.6B	$9.3B
YoY Growth	+1.5%	+4.3%	+8.4%	+6.7%	+9.0%
Cost of Revenue	$5.7B	$5.9B	$0	$0	$7.7B
Gross Profit	$7.1B	$7.4B	$8.0B	$8.6B	$1.6B
Gross Margin	100.2%	100.0%	100.0%	100.0%	17.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$752M	$786M	$927M	$657M	$0
Operating Expenses	$958M	$912M	$1.0B	$657M	$673M
Operating Income	$558M	$442M	$7.0B	$7.9B	$928M
Operating Margin	7.9%	6.0%	87.3%	92.3%	9.9%
Interest Expense	$2M	$2M	$5M	$11M	$16M
Income Before Tax	$560M	$438M	$712M	$729M	$928M
Tax Expense	$166M	$129M	$215M	$220M	$282M
Net Income	$394M	$511M	$492M	$501M	$639M
Net Margin	5.6%	6.9%	6.1%	5.9%	6.8%
EPS (Diluted)	$0.14	$0.19	$0.18	$0.18	$0.23
EBITDA	$635M	$521M	$806M	$751M	$1.0B
Shares Outstanding	2.75B	2.75B	2.75B	2.75B	2.75B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$3.7B	$3.8B	$4.1B	$3.9B	$4.4B	$4.2B	$4.6B	$4.7B
Cost of Revenue	$0	$0	$0	$18M	$0	$0	$0	$3.9B
Gross Profit	$3.7B	$3.8B	$4.1B	$3.9B	$4.4B	$4.2B	$4.6B	$866M
Gross Margin	100.0%	100.0%	100.0%	99.5%	100.0%	100.0%	100.0%	18.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$269M	$406M	$304M	$316M	$312M	$344M	$0	$0
Operating Expenses	$428M	$440M	$304M	$316M	$312M	$344M	$4.1B	$383M
Operating Income	$241M	$397M	$497M	$3.6B	$4.1B	$3.8B	$445M	$483M
Operating Margin	6.6%	10.5%	12.1%	92.0%	92.9%	91.7%	9.7%	10.2%
Interest Expense	$1M	$800K	$800K	$5M	$1M	$6M	$2M	$14M
Income Before Tax	$332M	$396M	$494M	$220M	$493M	$236M	$445M	$483M
Tax Expense	$99M	$117M	$149M	$67M	$149M	$71M	$138M	$144M
Net Income	$233M	$278M	$343M	-$339M	$340M	$160M	$303M	$336M
Net Margin	6.3%	7.3%	8.4%	-8.6%	7.8%	3.8%	6.6%	7.1%
EPS (Diluted)	$0.08	$0.10	$0.12	$-0.12	$0.12	$0.06	$0.11	$0.12
EBITDA	$393M	$456M	$535M	$279M	$499M	$294M	$446M	$497M
Shares Outstanding	2.75B	2.75B	2.75B	2.76B	2.75B	2.76B	2.75B	2.75B

MPL.AX ASX