Also trades as: 3690.HK (HKSE) · $vol 431M · MPNGY (OTC) · $vol 5M · 83690.HK (HKSE) · $vol 0M

$9.00

-0.50 (-5.26%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Strong Sell · Power 21 · $55.5B mcap · 5.43B float · 0.0001% daily turnover · Short 68% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$355.4B +5.3% ▲

5Y CAGR: +25.4%

Gross Profit

$108.1B -16.7% ▼

5Y CAGR: +26.0%

Operating Income

-$29.9B -181.2% ▼

Net Income

-$22.8B -163.5% ▼

EPS (Diluted)

$-3.85 -168.0% ▼

EBITDA

-$20.0B -141.9% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$179.1B	$220.0B	$276.7B	$337.6B	$355.4B
YoY Growth	+56.0%	+22.8%	+25.8%	+22.0%	+5.3%
Cost of Revenue	$136.7B	$158.2B	$179.6B	$207.8B	$247.3B
Gross Profit	$42.5B	$61.8B	$97.2B	$129.8B	$108.1B
Gross Margin	23.7%	28.1%	35.1%	38.4%	30.4%
R&D Expenses	$16.7B	$20.7B	$21.2B	$21.1B	$25.3B
SG&A Expenses	$49.3B	$49.5B	$68.0B	$72.4B	$111.9B
Operating Expenses	$65.6B	$67.6B	$83.8B	$92.9B	$138.1B
Operating Income	-$23.1B	-$5.8B	$13.4B	$36.8B	-$29.9B
Operating Margin	-12.9%	-2.6%	4.8%	10.9%	-8.4%
Interest Expense	$1.1B	$1.6B	$1.4B	$1.3B	$1.8B
Income Before Tax	-$23.6B	-$6.8B	$14.0B	$38.0B	-$24.2B
Tax Expense	-$30M	-$70M	$165M	$2.2B	-$1.4B
Net Income	-$23.5B	-$6.7B	$13.9B	$35.8B	-$22.8B
Net Margin	-13.1%	-3.0%	5.0%	10.6%	-6.4%
EPS (Diluted)	$-3.90	$-1.09	$2.11	$5.66	$-3.85
EBITDA	-$13.6B	$4.6B	$23.4B	$47.7B	-$20.0B
Shares Outstanding	6.04B	6.16B	6.30B	6.23B	6.08B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$93.6B	$88.5B	$86.6B	$91.8B	$95.4B	$89.6B	$90.2B	$104.2B
Cost of Revenue	$56.8B	$55.0B	$54.1B	$61.4B	$70.3B	$67.0B	$64.4B	$69.3B
Gross Profit	$36.8B	$33.4B	$32.4B	$30.4B	$25.2B	$22.7B	$25.7B	$35.0B
Gross Margin	39.3%	37.8%	37.4%	33.1%	26.4%	25.3%	28.5%	33.5%
R&D Expenses	$5.3B	$5.4B	$5.8B	$6.3B	$6.9B	$6.9B	$7.0B	$0
SG&A Expenses	$20.8B	$20.2B	$18.2B	$25.2B	$37.5B	$33.7B	$26.1B	$27.8B
Operating Expenses	$23.1B	$26.8B	$21.8B	$30.2B	$44.4B	$40.7B	$33.1B	$35.8B
Operating Income	$13.7B	$6.7B	$10.6B	$226M	-$19.3B	-$18.0B	-$7.4B	-$854M
Operating Margin	14.6%	7.6%	12.2%	0.2%	-20.2%	-20.1%	-8.2%	-0.8%
Interest Expense	$0	$0	$0	$0	$414M	$559M	$779M	$803M
Income Before Tax	$14.0B	$6.9B	$10.6B	$394M	-$19.6B	-$15.9B	-$7.2B	$2.3B
Tax Expense	$1.1B	$674M	$544M	$28M	-$1.0B	-$1.0B	-$445M	$148M
Net Income	$12.9B	$6.2B	$10.1B	$365M	-$18.6B	-$14.9B	-$6.8B	$2.1B
Net Margin	13.7%	7.0%	11.6%	0.4%	-19.5%	-16.6%	-7.5%	2.1%
EPS (Diluted)	$2.13	$1.03	$1.65	$0.01	$-3.06	$-2.52	$-1.10	$0.35
EBITDA	$15.1B	$5.8B	$12.0B	$209M	-$16.6B	-$15.1B	-$4.6B	$2.2B
Shares Outstanding	6.05B	6.05B	6.10B	6.15B	6.11B	6.06B	6.11B	6.18B

MPNGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet