Also trades as: 3690.HK (HKSE) · $vol 431M · 83690.HK (HKSE) · $vol 0M · MPNGF (OTC) · $vol 0M

$17.71

-0.39 (-2.15%)

Weekly Expected Move ±4.5%

$16 $17 $18 $19 $19

OTC · Consumer Cyclical · Specialty Retail · Tech Score Strong Sell · Power 25 · $54.7B mcap · 2.72B float · 0.0095% daily turnover · Short 16% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$354.9B +5.1% ▲

5Y CAGR: +25.3%

Gross Profit

$108.0B -16.8% ▼

5Y CAGR: +26.0%

Operating Income

-$29.9B -181.1% ▼

Net Income

-$22.7B -163.4% ▼

EPS (Diluted)

$-7.62 -167.3% ▼

EBITDA

-$20.0B -141.8% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$179.1B	$220.0B	$276.7B	$337.6B	$354.9B
YoY Growth	+56.0%	+22.8%	+25.8%	+22.0%	+5.1%
Cost of Revenue	$136.7B	$158.2B	$179.6B	$207.8B	$246.9B
Gross Profit	$42.5B	$61.8B	$97.2B	$129.8B	$108.0B
Gross Margin	23.7%	28.1%	35.1%	38.4%	30.4%
R&D Expenses	$16.7B	$20.7B	$21.2B	$21.1B	$25.3B
SG&A Expenses	$49.3B	$49.5B	$68.0B	$72.4B	$111.7B
Operating Expenses	$65.6B	$67.6B	$83.8B	$92.9B	$137.9B
Operating Income	-$23.1B	-$5.8B	$13.4B	$36.8B	-$29.9B
Operating Margin	-12.9%	-2.6%	4.8%	10.9%	-8.4%
Interest Expense	$1.1B	$1.6B	$1.4B	$1.3B	$1.8B
Income Before Tax	-$23.6B	-$6.8B	$14.0B	$38.0B	-$24.2B
Tax Expense	-$30M	-$70M	$165M	$2.2B	-$1.4B
Net Income	-$23.5B	-$6.7B	$13.9B	$35.8B	-$22.7B
Net Margin	-13.1%	-3.0%	5.0%	10.6%	-6.4%
EPS (Diluted)	$-7.80	$-2.18	$4.22	$11.32	$-7.62
EBITDA	-$13.6B	$341M	$23.4B	$47.7B	-$20.0B
Shares Outstanding	3.02B	3.08B	3.15B	3.11B	3.04B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$93.6B	$88.5B	$86.6B	$91.8B	$95.0B	$89.7B	$90.5B	$104.6B
Cost of Revenue	$56.8B	$55.0B	$54.1B	$61.4B	$69.9B	$67.0B	$64.7B	$69.5B
Gross Profit	$36.8B	$33.4B	$32.4B	$30.4B	$25.0B	$22.7B	$25.8B	$35.1B
Gross Margin	39.3%	37.8%	37.4%	33.1%	26.4%	25.3%	28.5%	33.5%
R&D Expenses	$5.3B	$5.4B	$5.8B	$6.3B	$6.9B	$6.9B	$7.0B	$7.7B
SG&A Expenses	$20.8B	$20.2B	$18.2B	$25.2B	$37.3B	$33.8B	$26.2B	$28.0B
Operating Expenses	$23.1B	$26.8B	$21.8B	$30.2B	$44.2B	$40.7B	$33.2B	$32.4B
Operating Income	$13.7B	$6.7B	$10.6B	$226M	-$19.2B	-$18.0B	-$7.4B	$2.7B
Operating Margin	14.6%	7.6%	12.2%	0.2%	-20.2%	-20.1%	-8.2%	2.6%
Interest Expense	$0	$0	$0	$0	$412M	$560M	$782M	$804M
Income Before Tax	$14.0B	$6.9B	$10.6B	$394M	-$19.5B	-$16.0B	-$7.2B	$2.3B
Tax Expense	$1.1B	$674M	$544M	$28M	-$1.0B	-$1.0B	-$447M	$149M
Net Income	$12.9B	$6.2B	$10.1B	$365M	-$18.5B	-$14.9B	-$6.8B	$2.2B
Net Margin	13.7%	7.0%	11.6%	0.4%	-19.5%	-16.6%	-7.5%	2.1%
EPS (Diluted)	$4.26	$2.06	$3.32	$0.02	$-6.06	$-5.10	$-2.20	$0.68
EBITDA	$15.1B	$5.8B	$12.0B	$209M	-$16.5B	-$15.2B	-$4.6B	$2.4B
Shares Outstanding	3.02B	3.02B	3.02B	3.08B	3.05B	3.03B	3.06B	3.09B

MPNGY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet