MRAI OTC
Marpai, Inc.
1W: +8.5%
1M: +38.3%
3M: +390.0%
YTD: +411.9%
1Y: +150.4%
3Y: +417.4%
$3.43
+0.13 (+4.07%)
Weekly Expected Move ±17.5%
$2
$3
$3
$4
$5
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$18M
-35.8% ▼
Gross Profit
$5M
-47.5% ▼
Operating Income
-$14M
+38.6% ▲
Net Income
-$17M
+25.0% ▲
EPS (Diluted)
$-0.95
+50.5% ▲
EBITDA
-$13M
+44.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $14M | $24M | $37M | $28M | $18M |
| YoY Growth | +0.0% | +71.1% | +52.6% | -24.2% | -35.8% |
| Cost of Revenue | $10M | $17M | $24M | $19M | $13M |
| Gross Profit | $4M | $7M | $13M | $9M | $5M |
| Gross Margin | 27.7% | 29.6% | 34.8% | 32.3% | 26.4% |
| R&D Expenses | $2M | $4M | $1M | $29K | $7K |
| SG&A Expenses | $13M | $19M | $26M | $15M | $12M |
| Operating Expenses | $20M | $34M | $40M | $31M | $18M |
| Operating Income | -$16M | -$27M | -$26M | -$22M | -$14M |
| Operating Margin | -111.5% | -109.6% | -71.0% | -78.4% | -74.9% |
| Interest Expense | $427K | $267K | $2M | $3M | $3M |
| Income Before Tax | -$16M | -$27M | -$29M | -$23M | -$17M |
| Tax Expense | -$150K | -$521K | -$290K | -$1M | $0 |
| Net Income | -$16M | -$26M | -$29M | -$22M | -$17M |
| Net Margin | -112.4% | -108.7% | -77.4% | -78.4% | -91.5% |
| EPS (Diluted) | $-3.15 | $-5.23 | $-4.14 | $-1.92 | $-0.95 |
| EBITDA | -$14M | -$23M | -$22M | -$24M | -$13M |
| Shares Outstanding | 5M | 5M | 7M | 12M | 17M |