MRPRF OTC
MERLIN Properties SOCIMI, S.A.
1W: -4.7%
1M: -9.5%
3M: -24.7%
YTD: -6.1%
1Y: -9.0%
3Y: +83.4%
5Y: +54.8%
$13.47
-0.30 (-2.18%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$539M
+9.0% ▲
5Y CAGR: +3.9%
Gross Profit
$539M
+9.0% ▲
5Y CAGR: +6.1%
Operating Income
$898M
+139.0% ▲
5Y CAGR: +17.5%
Net Income
$786M
+177.0% ▲
5Y CAGR: +69.4%
EPS (Diluted)
$1.19
+112.5% ▲
5Y CAGR: +58.2%
EBITDA
$954M
+121.6% ▲
5Y CAGR: +23.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $468M | $439M | $465M | $495M | $539M |
| YoY Growth | +4.9% | -6.2% | +5.9% | +6.4% | +9.0% |
| Cost of Revenue | $46M | $49M | $44M | $0 | $0 |
| Gross Profit | $422M | $390M | $421M | $495M | $539M |
| Gross Margin | 90.1% | 88.8% | 90.6% | 100.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11M | $13M | $12M | $14M | $13M |
| Operating Expenses | $55M | $375M | $412M | $119M | -$359M |
| Operating Income | $471M | $88M | $9M | $376M | $898M |
| Operating Margin | 100.5% | 20.1% | 1.9% | 75.9% | 166.5% |
| Interest Expense | $113M | $103M | $110M | $130M | $136M |
| Income Before Tax | $403M | $48M | -$75M | $296M | $813M |
| Tax Expense | $8M | $7M | $9M | $12M | $27M |
| Net Income | $512M | $263M | -$83M | $284M | $786M |
| Net Margin | 109.4% | 59.9% | -18.0% | 57.4% | 145.9% |
| EPS (Diluted) | $1.10 | $0.09 | $-0.18 | $0.56 | $1.19 |
| EBITDA | $314M | $352M | $37M | $431M | $954M |
| Shares Outstanding | 466M | 468M | 468M | 510M | 660M |