Also trades as: MGR.AX (ASX) · $vol 16M
MRVGF OTC
Mirvac Group
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -18.4%
1Y: -26.0%
3Y: -3.5%
5Y: -41.0%
$1.11
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2.6B
+7.0% ▲
5Y CAGR: +6.4%
Gross Profit
$729M
+25.7% ▲
5Y CAGR: -4.3%
Operating Income
$520M
+94.9% ▲
5Y CAGR: -5.2%
Net Income
$676M
+894.2% ▲
5Y CAGR: -5.6%
EPS (Diluted)
$0.18
+958.8% ▲
5Y CAGR: -4.8%
EBITDA
$1.0B
+271.1% ▲
5Y CAGR: -1.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $1.9B | $3.0B | $2.4B | $2.6B |
| YoY Growth | +17.3% | -15.8% | +55.9% | -17.2% | +7.0% |
| Cost of Revenue | $1.4B | $1.1B | $2.1B | $1.9B | $1.9B |
| Gross Profit | $860M | $835M | $833M | $580M | $729M |
| Gross Margin | 38.3% | 44.1% | 28.2% | 23.7% | 27.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $192M | $170M | $151M | $165M | $182M |
| Operating Expenses | $362M | $366M | $317M | $313M | $209M |
| Operating Income | $498M | $463M | $516M | $267M | $520M |
| Operating Margin | 22.2% | 24.5% | 17.5% | 10.9% | 19.9% |
| Interest Expense | $93M | $150M | $196M | $179M | $238M |
| Income Before Tax | $985M | -$182M | -$780M | $30M | $731M |
| Tax Expense | $78M | -$17M | $25M | -$38M | $55M |
| Net Income | $906M | -$165M | -$805M | $68M | $676M |
| Net Margin | 40.3% | -8.7% | -27.3% | 2.8% | 25.8% |
| EPS (Diluted) | $0.23 | $-0.04 | $-0.20 | $0.02 | $0.18 |
| EBITDA | $1.2B | $41M | -$509M | $278M | $1.0B |
| Shares Outstanding | 3.94B | 3.94B | 3.95B | 3.94B | 2.73B |