MSADF OTC
MS&AD Insurance Group Holdings, Inc.
1W: +5.1%
1M: -2.5%
3M: +8.2%
YTD: +37.0%
1Y: +35.7%
3Y: +162.1%
5Y: +225.1%
$31.52
-0.84 (-2.61%)
Weekly Expected Move ±12.0%
$24
$28
$32
$35
$39
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$6.72T
+5.9% ▲
5Y CAGR: +6.9%
Gross Profit
$1.60T
-70.7% ▼
5Y CAGR: -17.1%
Operating Income
$664.8B
-26.7% ▼
5Y CAGR: +26.9%
Net Income
$510.6B
-26.2% ▼
5Y CAGR: +28.7%
EPS (Diluted)
$84502.00
+18870.0% ▲
5Y CAGR: +297.4%
EBITDA
$836.9B
-19.6% ▼
5Y CAGR: +22.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $5.01T | $5.06T | $6.34T | $6.35T | $6.72T |
| YoY Growth | +3.8% | +1.0% | +25.4% | +0.2% | +5.9% |
| Cost of Revenue | $725.3B | $773.7B | $848.9B | $890.8B | $5.12T |
| Gross Profit | $4.28T | $4.28T | $5.49T | $5.46T | $1.60T |
| Gross Margin | 85.5% | 84.7% | 86.6% | 86.0% | 23.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $696.4B | $728.9B | $798.0B | $846.0B | $872.5B |
| Operating Expenses | $3.91T | $3.98T | $5.03T | $4.55T | $932.2B |
| Operating Income | $370.0B | $296.6B | $462.3B | $907.4B | $664.8B |
| Operating Margin | 7.4% | 5.9% | 7.3% | 14.3% | 9.9% |
| Interest Expense | $15.5B | $10.4B | $10.5B | $11.8B | $17.7B |
| Income Before Tax | $370.0B | $296.6B | $462.3B | $907.4B | $664.8B |
| Tax Expense | $104.1B | $82.0B | $89.4B | $210.7B | $187.4B |
| Net Income | $262.8B | $211.0B | $369.3B | $691.7B | $510.6B |
| Net Margin | 5.2% | 4.2% | 5.8% | 10.9% | 7.6% |
| EPS (Diluted) | $158.11 | $99.90 | $232.88 | $445.45 | $84502.00 |
| EBITDA | $482.6B | $414.0B | $593.7B | $1.04T | $836.9B |
| Shares Outstanding | 1.66B | 1.62B | 1.59B | 1.55B | 9M |