Also trades as: 0938.HK (HKSE) · $vol 0M
MSGNF OTC
Man Sang International Limited
1W: +0.0%
1M: +0.0%
3M: +2233.3%
YTD: +1300.0%
1Y: +11566.7%
3Y: -76.7%
5Y: -82.9%
$0.04
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$95M
-31.5% ▼
5Y CAGR: -9.9%
Gross Profit
$37M
+43.5% ▲
Operating Income
$6M
+115.2% ▲
Net Income
$397M
+167.0% ▲
EPS (Diluted)
$-0.10
+89.1% ▲
EBITDA
-$14M
+96.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $117M | $137M | $127M | $138M | $95M |
| YoY Growth | -26.5% | +17.6% | -7.6% | +8.9% | -31.5% |
| Cost of Revenue | $125M | $127M | $110M | $113M | $58M |
| Gross Profit | -$8M | $10M | $17M | $25M | $37M |
| Gross Margin | -7.2% | 7.6% | 13.1% | 18.5% | 38.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $97M | $79M | $70M | $63M | $34M |
| Operating Expenses | $96M | $80M | $69M | $63M | $31M |
| Operating Income | -$175M | -$69M | -$53M | -$37M | $6M |
| Operating Margin | -150.1% | -50.1% | -41.7% | -26.9% | 6.0% |
| Interest Expense | $186M | $168M | $137M | $209M | $50M |
| Income Before Tax | -$375M | -$481M | -$546M | -$591M | -$70M |
| Tax Expense | $366K | $2M | $6M | $926K | -$211K |
| Net Income | -$372M | -$483M | -$552M | -$592M | $397M |
| Net Margin | -318.7% | -352.1% | -435.5% | -429.0% | 419.9% |
| EPS (Diluted) | $-0.69 | $-0.75 | $-0.85 | $-0.92 | $-0.10 |
| EBITDA | -$131M | -$274M | -$382M | -$359M | -$14M |
| Shares Outstanding | 538M | 647M | 647M | 647M | 83M |