MSTH OTC
Mystic Holdings, Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -90.0%
1Y: -97.7%
3Y: -99.3%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$21M
+24.7% ▲
5Y CAGR: +36.8%
Gross Profit
$13M
+39.6% ▲
5Y CAGR: +40.4%
Operating Income
-$6M
-26.2% ▼
Net Income
-$6M
-19.5% ▼
EPS (Diluted)
$-0.06
-19.6% ▼
EBITDA
-$4M
-83.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $13M | $14M | $10M | $17M | $21M |
| YoY Growth | +199.8% | +5.7% | -28.9% | +70.6% | +24.7% |
| Cost of Revenue | $8M | $6M | $9M | $8M | $8M |
| Gross Profit | $5M | $8M | $682K | $9M | $13M |
| Gross Margin | 37.5% | 56.8% | 6.8% | 54.8% | 61.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $8M | $6M | $12M | $18M |
| Operating Expenses | $5M | $8M | $6M | $14M | $19M |
| Operating Income | -$479K | -$219K | -$5M | -$5M | -$6M |
| Operating Margin | -3.6% | -1.5% | -52.4% | -29.3% | -29.6% |
| Interest Expense | $260K | $327K | $404K | $73K | $522K |
| Income Before Tax | -$793K | -$113K | -$3M | -$5M | -$5M |
| Tax Expense | $629K | $2M | $49K | $502K | $1M |
| Net Income | -$1M | -$2M | -$3M | -$5M | -$6M |
| Net Margin | -10.6% | -12.3% | -32.0% | -31.2% | -29.9% |
| EPS (Diluted) | $-0.01 | $-0.01 | $-0.03 | $-0.05 | $-0.06 |
| EBITDA | $1M | $1M | -$4M | -$2M | -$4M |
| Shares Outstanding | 103M | 116M | 116M | 116M | 116M |