Also trades as: MTLRP.ME (MCX) · $vol 1M · MTL (NYSE) · $vol 1M · MTL-P (NYSE)

₽39.36 ($0.47)

-0.08 (-0.20%)

Weekly Expected Move ±3.7%

₽37 ₽38 ₽40 ₽41 ₽43

MCX · Basic Materials · Steel · Tech Score Neutral · Power 54 · ₽7.7B mcap · 202M float · 9.22% daily turnover

Revenue

$387.5B -4.5% ▼

5Y CAGR: +5.5%

Gross Profit

$102.1B -33.9% ▼

5Y CAGR: -1.2%

Operating Income

$14.2B -79.5% ▼

5Y CAGR: -14.8%

Net Income

-$37.1B -266.3% ▼

EPS (Diluted)

$-91.71 -266.3% ▼

EBITDA

$32.9B -52.1% ▼

5Y CAGR: -13.5%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$265.5B	$402.1B	$434.0B	$405.9B	$387.5B
YoY Growth	-10.5%	+51.5%	+8.0%	-6.5%	-4.5%
Cost of Revenue	$170.6B	$224.0B	$256.8B	$251.5B	$285.4B
Gross Profit	$94.8B	$178.1B	$177.2B	$154.4B	$102.1B
Gross Margin	35.7%	44.3%	40.8%	38.0%	26.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$68.4B	$71.2B	$76.8B	$81.7B	$79.4B
Operating Expenses	$71.0B	$72.5B	$80.0B	$85.5B	$87.9B
Operating Income	$27.8B	$102.7B	$97.2B	$68.9B	$14.2B
Operating Margin	10.5%	25.5%	22.4%	17.0%	3.7%
Interest Expense	$24.7B	$23.0B	$0	$0	$42.3B
Income Before Tax	-$37.6B	$89.1B	$79.6B	$24.9B	-$34.0B
Tax Expense	$2.5B	$6.5B	$14.5B	$721M	$2.2B
Net Income	-$40.2B	$80.6B	$62.9B	$22.3B	-$37.1B
Net Margin	-15.1%	20.0%	14.5%	5.5%	-9.6%
EPS (Diluted)	$-97.32	$199.05	$155.51	$55.14	$-91.71
EBITDA	$2.2B	$125.8B	$121.9B	$68.7B	$32.9B
Shares Outstanding	413M	405M	405M	405M	405M

Line Item	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$105.6B	$4.3B	$14.9B	$12.7B	$355.6B	$12M	$58.7B	$58.7B
Cost of Revenue	$64.6B	$61M	$40M	$15.5B	$269.8B	$72K	$51.9B	$51.9B
Gross Profit	$41.0B	$4.3B	$14.8B	-$2.7B	$85.8B	$12M	$6.7B	$6.7B
Gross Margin	38.9%	98.6%	99.7%	-21.6%	24.1%	99.4%	11.5%	11.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$21.7B	$748M	$846M	$1.1B	$76.7B	$1M	$14.1B	$14.1B
Operating Expenses	$17.1B	$748M	$846M	$1.1B	$85.3B	$1M	$15.2B	$15.2B
Operating Income	$19.3B	$3.5B	$14.0B	-$3.8B	$506M	$10M	-$8.5B	-$8.5B
Operating Margin	18.3%	81.2%	94.0%	-30.1%	0.1%	87.4%	-14.5%	-14.5%
Interest Expense	$0	$5.7B	$5.4B	$5.8B	-$16.9B	$10M	$0	$0
Income Before Tax	$16.2B	-$6.9B	$558M	-$7.1B	-$20.6B	-$4M	-$20.7B	-$20.7B
Tax Expense	$2.3B	$344M	$132M	$3.0B	-$1.2B	$220K	$854M	$854M
Net Income	$12.9B	-$6.5B	$691M	-$4.2B	-$27.2B	-$4M	-$20.7B	-$20.7B
Net Margin	12.2%	-150.7%	4.6%	-32.7%	-7.6%	-35.1%	-35.3%	-35.3%
EPS (Diluted)	$31.87	$-16.07	$1.71	$-10.25	$-67.10	$-10.06	$-51.23	$-51.23
EBITDA	$20.3B	-$1.1B	$10.5B	-$3.3B	$26.8B	-$12M	-$4.5B	-$4.5B
Shares Outstanding	405M	405M	405M	405M	405M	405M	405M	405M

MTLR.ME MCX