$0.00

+0.00 (+0.00%)

OTC · Technology · Semiconductors · Tech Score Neutral · Power 48 · $4453 mcap · 39M float · 0.0034% daily turnover

Revenue

$2M -81.3% ▼

Gross Profit

-$407K -1092.7% ▼

Operating Income

$5M +176.8% ▲

Net Income

-$7M +4.7% ▲

EPS (Diluted)

$-0.32 +47.5% ▲

EBITDA

-$4M +25.7% ▲

View Full Income Statement

Line Item	FY1999	FY2000	FY2001
Revenue	$9M	$13M	$2M
YoY Growth	+0.0%	+39.4%	-81.3%
Cost of Revenue	$7M	$13M	$3M
Gross Profit	$2M	$41K	-$407K
Gross Margin	24.0%	0.3%	-16.9%
R&D Expenses	$736K	$1M	$590K
SG&A Expenses	$2M	$4M	$4M
Operating Expenses	$4M	$6M	-$5M
Operating Income	-$1M	-$6M	$5M
Operating Margin	-14.1%	-48.6%	199.9%
Interest Expense	$0	$0	$0
Income Before Tax	$0	-$7M	-$7M
Tax Expense	$0	$2K	$3K
Net Income	$16M	-$7M	-$7M
Net Margin	172.1%	-53.9%	-274.7%
EPS (Diluted)	$1.46	$-0.61	$-0.32
EBITDA	-$659K	-$5M	-$4M
Shares Outstanding	11M	12M	21M

Line Item	FY2000 Q3	FY2000 Q4	FY2001 Q1	FY2001 Q2	FY2001 Q3	FY2001 Q4	FY2002 Q1	FY2002 Q2
Revenue	$4M	$2M	$885K	$740K	$395K	$390K	$489K	$84K
Cost of Revenue	$3M	$3M	$755K	$634K	$1M	$247K	$418K	$388K
Gross Profit	$522K	-$1M	$130K	$106K	-$786K	$143K	$71K	-$304K
Gross Margin	13.0%	-49.9%	14.7%	14.3%	-199.0%	36.7%	14.5%	-361.9%
R&D Expenses	$262K	$333K	$198K	$93K	$159K	$140K	$78K	$86K
SG&A Expenses	$878K	$2M	$584K	$759K	$1M	$2M	$309K	$1M
Operating Expenses	$1M	$3M	-$522K	-$640K	-$3M	-$1M	-$245K	-$2M
Operating Income	-$618K	-$4M	$652K	$746K	$2M	$2M	$316K	$1M
Operating Margin	-15.4%	-172.0%	73.7%	100.8%	556.5%	396.9%	64.6%	1756.0%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$0	$0	-$840K	-$2M	-$2M	-$2M	-$594K	-$2M
Tax Expense	$0	$0	$0	$2K	$1K	$1K	$1K	$0
Net Income	-$840K	-$4M	-$840K	-$2M	-$2M	-$2M	-$595K	-$2M
Net Margin	-21.0%	-186.7%	-94.9%	-315.4%	-586.6%	-433.8%	-121.7%	-1835.7%
EPS (Diluted)	$-0.07	$-0.28	$-0.05	$-0.13	$-0.11	$-0.07	$-0.02	$-0.05
EBITDA	-$618K	-$4M	-$652K	-$746K	-$2M	-$2M	-$316K	-$1M
Shares Outstanding	13M	14M	17M	21M	25M	26M	30M	30M

MTNX OTC