Also trades as: MTPOY (OTC) · $vol 0M

$1.00

+0.06 (+6.05%)

Weekly Expected Move ±17.3%

$1 $1 $1 $1 $1

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 34 · $4.5B mcap · 2.15B float · 0.0002% daily turnover · Short 67% of daily vol

Revenue

$215.3B +50.2% ▲

5Y CAGR: +8.5%

Gross Profit

$141.8B -1.0% ▼

5Y CAGR: +3.2%

Operating Income

$66.2B -0.8% ▼

5Y CAGR: +25.8%

Net Income

$49.5B +2.9% ▲

5Y CAGR: +29.1%

EPS (Diluted)

$11.17 +4.3% ▲

5Y CAGR: +29.4%

EBITDA

$71.0B +0.0% ▲

5Y CAGR: +21.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$113.0B	$129.1B	$182.2B	$143.3B	$215.3B
YoY Growth	-20.9%	+14.3%	+41.1%	-21.3%	+50.2%
Cost of Revenue	$12.1B	$16.8B	$48.6B	$0	$73.5B
Gross Profit	$100.9B	$112.3B	$133.5B	$143.3B	$141.8B
Gross Margin	89.3%	87.0%	73.3%	100.0%	65.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.3B	$2.8B	$3.5B	$3.5B	$34.3B
Operating Expenses	$70.7B	$68.4B	$77.7B	$76.6B	$76.5B
Operating Income	$30.1B	$43.9B	$55.8B	$66.8B	$66.2B
Operating Margin	26.7%	34.0%	30.7%	46.6%	30.8%
Interest Expense	$12.1B	$16.8B	$48.6B	$63.5B	$61.6B
Income Before Tax	$30.1B	$43.9B	$55.8B	$60.6B	$65.3B
Tax Expense	$7.8B	$10.6B	$12.9B	$11.3B	$15.8B
Net Income	$22.2B	$32.8B	$42.2B	$48.1B	$49.5B
Net Margin	19.6%	25.4%	23.2%	33.6%	23.0%
EPS (Diluted)	$4.93	$7.29	$9.39	$10.71	$11.17
EBITDA	$36.6B	$49.9B	$62.8B	$0	$71.0B
Shares Outstanding	4.50B	4.50B	4.50B	4.50B	4.50B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$39.8B	$33.5B	$38.1B	$53.9B	$54.6B	$59.9B	$55.0B	$56.7B
Cost of Revenue	$0	$0	$0	$14.4B	$18.1B	$19.5B	$14.5B	$19.7B
Gross Profit	$39.8B	$33.5B	$38.1B	$39.6B	$36.5B	$40.5B	$40.5B	$37.0B
Gross Margin	100.0%	100.0%	100.0%	73.4%	66.8%	67.5%	73.6%	65.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$17.7B	$0	$0	$7.9B	$8.3B	$0	$8.9B
Operating Expenses	$20.6B	$19.6B	$19.3B	$22.6B	$19.3B	$24.6B	$24.5B	$21.3B
Operating Income	$19.2B	$13.9B	$18.8B	$17.0B	$17.2B	$15.9B	$16.0B	$15.7B
Operating Margin	48.3%	41.6%	49.4%	31.5%	31.5%	26.5%	29.0%	27.7%
Interest Expense	$17.1B	$17.4B	$15.7B	$14.4B	$15.3B	$16.2B	$14.5B	$15.6B
Income Before Tax	$16.7B	$11.3B	$16.2B	$17.0B	$17.2B	$15.9B	$16.0B	$15.7B
Tax Expense	$4.3B	-$1.5B	$3.7B	$4.2B	$4.7B	$3.2B	$3.2B	$3.3B
Net Income	$12.1B	$12.4B	$12.3B	$12.6B	$12.3B	$12.4B	$12.6B	$12.3B
Net Margin	30.5%	37.0%	32.2%	23.3%	22.6%	20.7%	22.9%	21.7%
EPS (Diluted)	$2.70	$2.76	$2.73	$2.80	$3.00	$2.75	$2.80	$2.73
EBITDA	$0	$0	$0	$18.7B	$17.2B	$15.9B	$17.9B	$15.7B
Shares Outstanding	4.49B	4.50B	4.50B	4.50B	77M	4.25B	4.50B	4.50B

MTPOF OTC