Also trades as: 8801.T (JPX) · $vol 95M · MTSFY (OTC) · $vol 3M

$9.15

+0.00 (+0.00%)

Weekly Expected Move ±4.2%

$8 $9 $9 $10 $10

OTC · Real Estate · Real Estate - Diversified · Tech Score Sell · Power 42 · $24.6B mcap · 2.43B float · 0.0005% daily turnover · Short 81% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.71T +3.2% ▲

5Y CAGR: +6.2%

Gross Profit

$674.8B +6.2% ▲

5Y CAGR: +11.1%

Operating Income

$397.8B +6.7% ▲

5Y CAGR: +14.3%

Net Income

$278.7B +12.0% ▲

5Y CAGR: +16.6%

EPS (Diluted)

$101.00 +13.2% ▲

5Y CAGR: +17.7%

EBITDA

$548.8B -6.3% ▼

5Y CAGR: +12.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.10T	$2.27T	$2.38T	$2.63T	$2.71T
YoY Growth	+4.6%	+8.0%	+5.0%	+10.2%	+3.2%
Cost of Revenue	$1.65T	$1.74T	$1.79T	$1.99T	$2.03T
Gross Profit	$450.4B	$526.7B	$593.1B	$635.1B	$674.8B
Gross Margin	21.4%	23.2%	24.9%	24.2%	24.9%
R&D Expenses	$0	$0	$1.0B	$0	$562M
SG&A Expenses	$205.5B	$221.3B	$253.4B	$262.4B	$277.0B
Operating Expenses	$205.5B	$221.3B	$253.4B	$262.4B	$277.0B
Operating Income	$245.0B	$305.4B	$339.7B	$372.7B	$397.8B
Operating Margin	11.7%	13.5%	14.3%	14.2%	14.7%
Interest Expense	$31.6B	$55.5B	$74.5B	$82.3B	$77.5B
Income Before Tax	$262.4B	$295.9B	$334.1B	$363.1B	$397.0B
Tax Expense	$86.6B	$92.6B	$106.4B	$117.0B	$125.2B
Net Income	$177.0B	$197.0B	$224.6B	$248.8B	$278.7B
Net Margin	8.4%	8.7%	9.4%	9.5%	10.3%
EPS (Diluted)	$61.43	$69.25	$80.14	$89.22	$101.00
EBITDA	$405.5B	$476.7B	$542.3B	$585.9B	$548.8B
Shares Outstanding	2.84B	2.84B	2.80B	2.79B	17M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$630.4B	$532.1B	$514.4B	$948.6B	$802.3B	$559.0B	$629.0B	$732.5B
Cost of Revenue	$460.3B	$405.8B	$399.8B	$724.3B	$575.2B	$433.3B	$513.5B	$600.4B
Gross Profit	$170.1B	$126.3B	$114.6B	$224.2B	$227.1B	$125.7B	$115.5B	$132.0B
Gross Margin	27.0%	23.7%	22.3%	23.6%	28.3%	22.5%	18.4%	18.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$68.8B	$58.1B	$63.5B	$72.1B	$67.0B	$0	$0	$0
Operating Expenses	$68.8B	$58.1B	$63.5B	$72.1B	$67.0B	$188M	$31.6B	$36.3B
Operating Income	$101.3B	$68.2B	$51.1B	$152.1B	$160.1B	$59.5B	$83.9B	$95.8B
Operating Margin	16.1%	12.8%	9.9%	16.0%	20.0%	10.6%	13.3%	13.1%
Interest Expense	$0	$19.5B	$17.0B	$19.3B	$14.8B	$130M	$121M	$19.4B
Income Before Tax	$97.1B	$50.9B	$72.1B	$142.9B	$178.3B	$56.5B	$93.8B	$69.8B
Tax Expense	$32.3B	$28.6B	$17.3B	$38.9B	$53.8B	$36.8B	$26.3B	$8.9B
Net Income	$65.0B	$23.3B	$55.7B	$104.8B	$124.2B	$28.3B	$67.8B	$59.2B
Net Margin	10.3%	4.4%	10.8%	11.0%	15.5%	5.1%	10.8%	8.1%
EPS (Diluted)	$23.19	$8.33	$20.05	$37.77	$44.80	$10.00	$25.10	$22.37
EBITDA	$134.7B	$102.2B	$84.6B	$187.3B	$195.2B	$97.4B	$122.1B	$128.4B
Shares Outstanding	2.80B	2.80B	2.78B	2.77B	2.77B	19M	18M	2.72B

MTSFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet