Also trades as: ORBIA.MX (MEX) · $vol 4M · MXCHY (OTC) · $vol 0M

$1.11

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Sell · Power 39 · $2.1B mcap · 875M float · 0.0001% daily turnover · Short 81% of daily vol

Revenue

$8.1B +8.1% ▲

5Y CAGR: +4.8%

Gross Profit

$1.7B -0.9% ▼

5Y CAGR: -1.3%

Operating Income

$394M -10.2% ▼

5Y CAGR: -11.9%

Net Income

-$487M -435.7% ▼

EPS (Diluted)

$-0.25 -429.4% ▼

EBITDA

$394M -65.8% ▼

5Y CAGR: -22.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8.8B	$9.6B	$8.2B	$7.5B	$8.1B
YoY Growth	+36.8%	+9.8%	-15.0%	-8.5%	+8.1%
Cost of Revenue	$6.2B	$7.1B	$6.0B	$5.8B	$6.4B
Gross Profit	$2.6B	$2.6B	$2.2B	$1.7B	$1.7B
Gross Margin	29.9%	26.6%	26.3%	23.3%	21.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$295M	$1.2B	$1.3B	$1.2B	$1.3B
Operating Expenses	$1.2B	$1.4B	$1.3B	$1.3B	$1.3B
Operating Income	$1.4B	$1.2B	$869M	$439M	$394M
Operating Margin	16.5%	12.4%	10.6%	5.8%	4.9%
Interest Expense	$248M	$285M	$389M	$396M	$397M
Income Before Tax	$1.2B	$1.0B	$485M	$96M	-$72M
Tax Expense	$381M	$369M	$329M	-$127M	$310M
Net Income	$657M	$567M	$65M	$145M	-$487M
Net Margin	7.5%	5.9%	0.8%	1.9%	-6.0%
EPS (Diluted)	$0.33	$0.31	$0.03	$0.08	$-0.25
EBITDA	$2.0B	$1.8B	$879M	$1.2B	$394M
Shares Outstanding	1.95B	1.91B	1.91B	1.91B	1.97B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$1.8B	$1.8B	$2.0B	$2.0B	$1.9B	$1.9B	$2.3B
Cost of Revenue	$1.5B	$1.4B	$1.4B	$1.5B	$1.6B	$1.5B	$1.5B	$1.7B
Gross Profit	$430M	$384M	$393M	$433M	$440M	$372M	$412M	$650M
Gross Margin	22.8%	21.6%	21.8%	22.0%	22.0%	19.5%	21.4%	27.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$290M	$311M	$347M	$283M	$315M	$310M	$326M	$344M
Operating Expenses	$305M	$349M	$353M	$295M	$315M	$310M	$319M	$344M
Operating Income	$125M	$35M	$46M	$138M	$125M	$62M	$93M	$306M
Operating Margin	6.6%	2.0%	2.5%	7.0%	6.3%	3.3%	4.8%	13.1%
Interest Expense	$92M	$96M	$90M	$105M	$167M	$111M	$109M	$115M
Income Before Tax	$46M	-$57M	-$34M	$43M	-$28M	-$51M	-$5M	$159M
Tax Expense	-$56M	-$1M	-$5M	$143M	$69M	$86M	$7M	$116M
Net Income	$86M	-$62M	-$54M	-$126M	-$122M	-$160M	-$37M	$15M
Net Margin	4.6%	-3.5%	-3.0%	-6.4%	-6.1%	-8.4%	-1.9%	0.6%
EPS (Diluted)	$0.05	$-0.03	$-0.03	$-0.07	$-0.06	$-0.08	$-0.02	$0.01
EBITDA	$303M	$229M	$211M	$305M	$305M	$229M	$255M	$468M
Shares Outstanding	1.72B	2.07B	1.91B	1.97B	1.91B	1.97B	1.97B	1.93B

MXCHF OTC