MYND AMEX
Mynd.ai, Inc.
1W: +2.9%
1M: -10.0%
3M: -6.5%
YTD: -21.7%
1Y: -62.1%
3Y: -93.8%
5Y: -97.7%
$0.36
-0.01 (-4.00%)
Weekly Expected Move ±16.8%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$267M
-35.3% ▼
5Y CAGR: +8.0%
Gross Profit
$66M
-35.8% ▼
5Y CAGR: +19.9%
Operating Income
-$38M
+13.1% ▲
Net Income
-$96M
-153.1% ▼
EPS (Diluted)
$-21.00
-138.6% ▼
EBITDA
-$20M
+45.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $110M | $52M | $585M | $414M | $267M |
| YoY Growth | -39.8% | -52.6% | +1025.0% | -29.3% | -35.3% |
| Cost of Revenue | $117M | $309M | $441M | $310M | $201M |
| Gross Profit | -$7M | $139M | $143M | $103M | $66M |
| Gross Margin | -6.5% | 267.4% | 24.5% | 24.9% | 24.8% |
| R&D Expenses | $0 | $36M | $41M | $35M | $25M |
| SG&A Expenses | $26M | $92M | $95M | $83M | $76M |
| Operating Expenses | $26M | $127M | $137M | $147M | $104M |
| Operating Income | -$33M | $11M | $7M | -$44M | -$38M |
| Operating Margin | -29.9% | 21.3% | 1.2% | -10.6% | -14.2% |
| Interest Expense | $0 | $173K | $2M | $5M | $10M |
| Income Before Tax | -$41M | $9M | $10M | -$46M | -$36M |
| Tax Expense | $215K | $2M | -$25M | -$9M | $69M |
| Net Income | -$37M | -$1M | $23M | -$38M | -$96M |
| Net Margin | -34.0% | -2.1% | 3.9% | -9.1% | -35.8% |
| EPS (Diluted) | $-13.30 | $-0.24 | $5.00 | $-8.80 | $-21.00 |
| EBITDA | -$29M | -$4M | $16M | -$36M | -$20M |
| Shares Outstanding | 3M | 5M | 5M | 4M | 5M |