Also trades as: 4863.KL (KLS) · $vol 8M

$2.00

+0.00 (+0.00%)

OTC · Communication Services · Telecommunications Services · Tech Score Buy · Power 66 · $7.7B mcap · 2.08B float · 0.0000% daily turnover

Revenue

$11.8B +1.1% ▲

5Y CAGR: +1.8%

Gross Profit

$1.7B -62.7% ▼

5Y CAGR: -31.1%

Operating Income

$2.3B -2.2% ▼

5Y CAGR: +7.0%

Net Income

$1.7B -15.3% ▼

5Y CAGR: +11.0%

EPS (Diluted)

$0.45 -15.1% ▼

5Y CAGR: +10.8%

EBITDA

$4.4B -4.3% ▼

5Y CAGR: +1.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$11.5B	$12.1B	$12.3B	$11.7B	$11.8B
YoY Growth	+6.4%	+5.1%	+1.1%	-4.4%	+1.1%
Cost of Revenue	$70M	$81M	$146M	$7.2B	$10.2B
Gross Profit	$11.5B	$12.0B	$12.1B	$4.5B	$1.7B
Gross Margin	99.4%	99.3%	98.8%	38.1%	14.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$1.3B	$0	$183M	$0
Operating Expenses	$9.6B	$10.0B	$10.0B	$2.2B	-$590M
Operating Income	$1.9B	$2.1B	$2.1B	$2.3B	$2.3B
Operating Margin	16.8%	17.2%	17.1%	19.7%	19.1%
Interest Expense	$486M	$387M	$356M	$305M	$331M
Income Before Tax	$1.2B	$1.7B	$1.8B	$2.2B	$2.1B
Tax Expense	$369M	$542M	-$76M	$138M	$391M
Net Income	$895M	$1.1B	$1.9B	$2.0B	$1.7B
Net Margin	7.8%	9.4%	15.3%	17.2%	14.4%
EPS (Diluted)	$0.24	$0.30	$0.49	$0.53	$0.45
EBITDA	$4.2B	$4.9B	$4.6B	$4.6B	$4.4B
Shares Outstanding	3.81B	3.81B	3.84B	3.84B	3.84B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.9B	$3.1B	$2.9B	$2.8B	$3.0B	$3.2B	$2.9B	$2.9B
Cost of Revenue	$0	$0	$0	$0	$0	$3.2B	$2.0B	$2.4B
Gross Profit	$2.9B	$3.1B	$2.9B	$2.8B	$3.0B	$76M	$936M	$514M
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.0%	2.3%	31.9%	17.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$183M	$0	$0	$0	$0	$0	$0
Operating Expenses	$2.4B	$2.6B	$2.3B	$2.1B	$2.4B	-$230M	$502M	-$25M
Operating Income	$549M	$495M	$550M	$640M	$620M	$306M	$434M	$539M
Operating Margin	18.8%	16.2%	19.3%	23.1%	20.7%	9.4%	14.8%	18.3%
Interest Expense	$70M	$71M	$62M	$160M	$62M	$48M	$114K	$44M
Income Before Tax	$668M	$371M	$534M	$562M	$726M	$304M	$422M	$497M
Tax Expense	$204M	-$372M	$131M	$160M	$33M	$69M	$103M	$133M
Net Income	$465M	$731M	$401M	$403M	$686M	$222M	$322M	$364M
Net Margin	15.9%	24.0%	14.1%	14.5%	22.9%	6.8%	11.0%	12.3%
EPS (Diluted)	$0.12	$0.19	$0.10	$0.11	$0.18	$0.06	$0.08	$0.09
EBITDA	$1.3B	$991M	$1.1B	$1.2B	$1.3B	$917M	$981M	$1.1B
Shares Outstanding	3.84B	3.84B	3.84B	3.84B	3.84B	3.84B	3.84B	3.84B

MYTEF OTC