Also trades as: NDM.TO (TSX) · $vol 1M
NAK AMEX
Northern Dynasty Minerals Ltd.
1W: -5.0%
1M: -16.4%
3M: -28.9%
YTD: -31.8%
1Y: +12.7%
3Y: +329.0%
5Y: +148.6%
$1.33
-0.01 (-0.75%)
Weekly Expected Move ±8.4%
$1
$1
$1
$1
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$137M
-4.6% ▼
5Y CAGR: -2.4%
Total Liabilities
$40M
+94.3% ▲
5Y CAGR: +19.9%
Shareholders Equity
$97M
-21.2% ▼
5Y CAGR: -6.8%
Cash & Investments
$16M
-11.3% ▼
5Y CAGR: +2.8%
Total Debt
$3M
+30.6% ▲
5Y CAGR: +6.1%
Net Debt
-$13M
+18.5% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $42M | $22M | $14M | $18M | $16M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $42M | $22M | $14M | $18M | $16M |
| Net Receivables | $654K | $0 | $130K | $0 | $152K |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $516K | $0 | $675K | $0 |
| Total Current Assets | $44M | $24M | $17M | $21M | $18M |
| Property, Plant & Equip. | $136M | $134M | $128M | $122M | $118M |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $785K | $0 | $872K | $0 |
| Other Non-Current Assets | $791K | $0 | $852K | $0 | $984K |
| Total Non-Current Assets | $136M | $135M | $128M | $123M | $119M |
| Total Assets | $180M | $159M | $145M | $144M | $137M |
| — Liabilities — | |||||
| Accounts Payable | $6M | $2M | $2M | $929K | $917K |
| Short-Term Debt | $0 | $0 | $0 | $2M | $3M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $376K | $0 | $17M | $35M |
| Total Current Liabilities | $7M | $2M | $2M | $20M | $39M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $0 | $804K | $0 | $0 | $0 |
| Total Non-Current Liabilities | $657K | $1M | $463K | $338K | $548K |
| Total Liabilities | $8M | $4M | $3M | $21M | $40M |
| — Equity — | |||||
| Common Stock | $683M | $700M | $700M | $703M | $703M |
| Retained Earnings | -$620M | -$652M | -$676M | -$697M | -$733M |
| Accumulated OCI | $109M | $107M | $118M | $117M | $127M |
| Total Stockholders Equity | $172M | $155M | $143M | $123M | $97M |
| Total Liabilities & Equity | $180M | $159M | $145M | $144M | $137M |
| — Key Metrics — | |||||
| Total Debt | $916K | $687K | $613K | $3M | $3M |
| Net Debt | -$42M | -$22M | -$14M | -$16M | -$13M |
| Total Investments | $0 | $785K | $0 | $872K | $0 |