Also trades as: KAP.L (LSE) · $vol 5M · KAP.IL (IOB) · $vol 5M · 0ZQ.F (FSX) · $vol 0M

$71.12

+0.00 (+0.00%)

OTC · Energy · Uranium · Tech Score Neutral · Power 43 · $18.4B mcap · 96M float · 0.0003% daily turnover · Short 69% of daily vol

Revenue

$1.81T +26.4% ▲

5Y CAGR: +29.3%

Gross Profit

$881.7B +15.6% ▲

5Y CAGR: +35.3%

Operating Income

$805.7B +18.6% ▲

5Y CAGR: +33.7%

Net Income

$872.3B +108.1% ▲

5Y CAGR: +35.6%

EPS (Diluted)

$3363.00 +108.1% ▲

5Y CAGR: +35.6%

EBITDA

$1.39T +87.4% ▲

5Y CAGR: +39.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$587.5B	$691.0B	$1.00T	$1.43T	$1.81T
YoY Growth	+17.0%	+17.6%	+44.9%	+43.3%	+26.4%
Cost of Revenue	$319.6B	$403.0B	$475.1B	$671.9B	$931.6B
Gross Profit	$267.8B	$288.0B	$526.1B	$762.8B	$881.7B
Gross Margin	45.6%	41.7%	52.5%	53.2%	48.6%
R&D Expenses	$505M	$725M	$887M	$806M	$2.3B
SG&A Expenses	$21.2B	$24.4B	$36.8B	$50.2B	$37.7B
Operating Expenses	$45.1B	$53.0B	$71.8B	$83.4B	$76.1B
Operating Income	$268.9B	$290.2B	$585.2B	$679.4B	$805.7B
Operating Margin	45.8%	42.0%	58.5%	47.4%	44.4%
Interest Expense	$7.0B	$5.8B	$6.6B	$8.6B	$14.1B
Income Before Tax	$285.1B	$281.6B	$583.7B	$728.3B	$1.37T
Tax Expense	$63.8B	$61.6B	$110.7B	$148.0B	$237.0B
Net Income	$183.5B	$140.8B	$348.0B	$419.2B	$872.3B
Net Margin	31.2%	20.4%	34.8%	29.2%	48.1%
EPS (Diluted)	$708.00	$543.00	$1342.00	$1616.24	$3363.00
EBITDA	$294.0B	$290.3B	$592.6B	$739.3B	$1.39T
Shares Outstanding	259M	259M	259M	259M	259M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$437.7B	$674.5B	$214.4B	$445.8B	$542.9B	$590.3B	$146.3B	$559.8B
Cost of Revenue	$249.5B	$238.8B	$137.8B	$235.9B	$276.7B	$289.7B	$100.8B	$321.9B
Gross Profit	$188.3B	$435.7B	$76.6B	$209.9B	$266.2B	$300.6B	$45.6B	$237.9B
Gross Margin	43.0%	64.6%	35.7%	47.1%	49.0%	50.9%	31.1%	42.5%
R&D Expenses	$0	$0	$0	$0	$2.6B	$391M	$0	$0
SG&A Expenses	$8.5B	$14.0B	$9.7B	$7.8B	$18.4B	$29.6B	$15.2B	$21.9B
Operating Expenses	$16.5B	$31.3B	$17.7B	$15.2B	$18.6B	$24.7B	$13.9B	$21.8B
Operating Income	$171.8B	$404.4B	$58.9B	$194.7B	$247.6B	$275.9B	$31.7B	$216.1B
Operating Margin	39.2%	59.9%	27.5%	43.7%	45.6%	46.7%	21.7%	38.6%
Interest Expense	$4.3B	$2.8B	$4.3B	$6M	$3.3B	$4.2B	$4.5B	$9.7B
Income Before Tax	$222.1B	$492.7B	$40.1B	$282.5B	$335.3B	$332.9B	$16.4B	$278.6B
Tax Expense	$49.2B	$105.3B	$8.2B	$51.2B	$60.5B	$68.0B	$3.2B	$53.6B
Net Income	$123.4B	$267.4B	$25.7B	$176.4B	$219.5B	$148.0B	-$7.5B	$163.3B
Net Margin	28.2%	39.6%	12.0%	39.6%	40.4%	25.1%	-5.1%	29.2%
EPS (Diluted)	$476.00	$2323.21	$99.00	$680.00	$847.00	$572.76	$-28.85	$628.27
EBITDA	$227.0B	$496.0B	$44.9B	$287.7B	$313.4B	$339.8B	$45.3B	$267.1B
Shares Outstanding	259M	259M	259M	259M	259M	259M	259M	259M

NATKY OTC