Also trades as: NBVENTURES.NS (NSE) · $vol 3M · NAVA.BO (BSE) · $vol 0M

₹559.00 ($5.81)

+6.50 (+1.18%)

NSE · Industrials · Conglomerates · Tech Score Sell · Power 35 · ₹155.7B mcap · 132M float · 0.223% daily turnover

Revenue

$42.9B +8.2% ▲

5Y CAGR: +11.1%

Gross Profit

$15.8B -30.6% ▼

5Y CAGR: -1.8%

Operating Income

$13.3B -10.6% ▼

5Y CAGR: +11.5%

Net Income

$7.9B -27.9% ▼

5Y CAGR: +13.2%

EPS (Diluted)

$27.80 -26.1% ▼

5Y CAGR: +16.4%

EBITDA

$19.1B -4.1% ▼

5Y CAGR: +7.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$33.5B	$35.1B	$38.0B	$39.8B	$42.9B
YoY Growth	+32.3%	+4.8%	+8.4%	+4.8%	+8.2%
Cost of Revenue	$12.5B	$14.2B	$17.5B	$16.9B	$27.1B
Gross Profit	$20.7B	$20.9B	$20.6B	$22.9B	$15.8B
Gross Margin	61.8%	59.6%	54.1%	57.5%	36.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.5B	$1.2B	$1.3B	$2.5B
Operating Expenses	$10.5B	$8.3B	$6.4B	$8.1B	$2.5B
Operating Income	$10.2B	$12.6B	$14.2B	$14.8B	$13.3B
Operating Margin	30.6%	36.0%	37.3%	37.2%	30.9%
Interest Expense	$3.4B	$3.9B	$2.7B	$259M	$119M
Income Before Tax	$8.9B	$12.6B	$13.8B	$16.1B	$15.0B
Tax Expense	$3.2B	$440M	$1.2B	$1.7B	$4.6B
Net Income	$5.2B	$9.3B	$9.4B	$10.9B	$7.9B
Net Margin	15.5%	26.4%	24.8%	27.4%	18.3%
EPS (Diluted)	$17.83	$31.97	$32.52	$37.63	$27.80
EBITDA	$15.2B	$19.7B	$19.7B	$19.9B	$19.1B
Shares Outstanding	290M	290M	290M	290M	283M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$12.2B	$9.0B	$8.4B	$10.0B	$11.9B	$9.6B	$9.9B	$11.4B
Cost of Revenue	$5.0B	$3.5B	$3.1B	$5.3B	$5.2B	$4.6B	$3.9B	$7.8B
Gross Profit	$7.2B	$5.5B	$5.4B	$4.7B	$6.8B	$5.1B	$6.0B	$3.6B
Gross Margin	59.0%	60.6%	63.6%	47.1%	56.7%	52.6%	60.3%	31.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$484M	$0	$0	$203M	$83M	$0	$644M	$836M
Operating Expenses	$2.2B	$2.2B	$1.7B	$1.8B	$1.8B	$2.9B	$2.7B	$836M
Operating Income	$5.0B	$3.3B	$3.6B	$2.9B	$5.0B	$2.2B	$3.3B	$2.8B
Operating Margin	41.2%	36.1%	43.0%	29.2%	41.7%	22.9%	33.0%	24.5%
Interest Expense	$86M	$65M	$60M	$47M	$13M	$28M	$8M	$71M
Income Before Tax	$5.3B	$3.6B	$3.9B	$3.2B	$5.4B	$2.4B	$4.0B	$3.3B
Tax Expense	$850M	$314M	$352M	$211M	$1.4B	$663M	$705M	$1.9B
Net Income	$3.6B	$2.5B	$2.5B	$2.3B	$3.1B	$1.3B	$2.2B	$1.3B
Net Margin	29.1%	27.9%	29.7%	23.4%	25.8%	13.4%	22.4%	11.1%
EPS (Diluted)	$12.26	$8.65	$8.63	$8.08	$10.89	$4.59	$7.84	$4.49
EBITDA	$6.3B	$4.6B	$4.9B	$4.1B	$6.3B	$3.4B	$5.1B	$4.2B
Shares Outstanding	290M	290M	290M	290M	283M	282M	283M	283M

NAVA.NS NSE