Also trades as: NA.TO (TSX) · $vol 207M · NTIOF (OTC) · $vol 10M · NA-PE.TO (TSX) · $vol 0M · NA-PC.TO (TSX) · $vol 0M · CWESF (OTC) · $vol 0M

$18.78

+0.00 (+0.00%)

OTC · Financial Services · Banks - Diversified · Tech Score Strong Sell · Power 45 · $7.2B mcap · 70M float · 0.0001% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$30.8B +184.3% ▲

5Y CAGR: +31.3%

Gross Profit

$13.0B +20.0% ▲

5Y CAGR: +10.5%

Operating Income

$5.1B -3.5% ▼

5Y CAGR: +10.7%

Net Income

$4.0B +5.2% ▲

5Y CAGR: +14.5%

EPS (Diluted)

$9.78 -8.4% ▼

5Y CAGR: +11.4%

EBITDA

$5.8B +9.4% ▲

5Y CAGR: +14.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8.9B	$9.6B	$9.8B	$10.8B	$30.8B
YoY Growth	+12.8%	+8.0%	+1.6%	+10.8%	+184.3%
Cost of Revenue	$0	$0	-$276M	$17.6B	$17.8B
Gross Profit	$8.9B	$9.6B	$10.0B	$10.8B	$13.0B
Gross Margin	100.0%	100.0%	102.8%	100.1%	42.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.0B	$3.3B	$5.1B	$3.7B	$4.5B
Operating Expenses	$4.5B	$4.9B	$5.1B	$6.1B	$7.9B
Operating Income	$4.4B	$4.7B	$4.6B	$5.3B	$5.1B
Operating Margin	49.8%	48.8%	47.5%	49.1%	16.7%
Interest Expense	$2.2B	$4.3B	$13.2B	$17.0B	$16.8B
Income Before Tax	$4.0B	$4.3B	$4.0B	$4.8B	$5.1B
Tax Expense	$882M	$894M	$637M	$961M	$1.1B
Net Income	$3.1B	$3.4B	$3.3B	$3.8B	$4.0B
Net Margin	35.3%	35.2%	34.1%	35.2%	13.0%
EPS (Diluted)	$8.85	$9.61	$9.38	$10.68	$9.78
EBITDA	$4.5B	$4.7B	$0	$5.3B	$5.8B
Shares Outstanding	341M	341M	341M	343M	394M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$7.3B	$7.3B	$7.7B	$7.7B	$8.1B	$8.0B	$8.1B	$8.5B
Cost of Revenue	$4.5B	$4.3B	$4.4B	$4.5B	$4.6B	$4.3B	$4.4B	$4.7B
Gross Profit	$2.8B	$3.0B	$3.3B	$3.2B	$3.5B	$3.7B	$3.6B	$3.8B
Gross Margin	38.1%	40.7%	43.3%	42.1%	42.7%	45.9%	45.3%	45.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$954M	$1.0B	$1.2B	$1.2B	$1.2B	$1.4B	$1.4B	$1.4B
Operating Expenses	$2.9B	$3.2B	$2.2B	$1.9B	$2.1B	$2.0B	$2.0B	$2.1B
Operating Income	$0	$0	$1.2B	$1.3B	$1.4B	$1.6B	$1.6B	$1.7B
Operating Margin	0.0%	0.0%	15.1%	17.1%	16.9%	20.6%	20.1%	20.3%
Interest Expense	$4.4B	$4.1B	$4.1B	$4.3B	$4.4B	$4.1B	$4.2B	$4.5B
Income Before Tax	$1.2B	$1.3B	$1.2B	$1.3B	$1.4B	$1.6B	$1.6B	$1.7B
Tax Expense	$235M	$286M	$267M	$256M	$308M	$385M	$381M	$407M
Net Income	$955M	$997M	$896M	$1.1B	$1.1B	$1.3B	$1.2B	$1.3B
Net Margin	13.1%	13.6%	11.6%	13.8%	13.1%	15.8%	15.3%	15.5%
EPS (Diluted)	$2.67	$2.79	$2.17	$2.60	$2.58	$3.08	$3.06	$3.28
EBITDA	$1.3B	$1.4B	$1.3B	$1.5B	$1.6B	$1.7B	$1.8B	$1.9B
Shares Outstanding	343M	343M	394M	394M	394M	290M	288M	278M

NBKCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet