Also trades as: 9843.T (JPX) · $vol 68M · NCLTY (OTC) · $vol 1M

$17.70

-0.80 (-4.32%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Neutral · Power 58 · $10.0B mcap · 374M float · 0.0000% daily turnover · Short 85% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$918.0B +3057.0% ▲

5Y CAGR: +5.1%

Gross Profit

$488.5B +5897.2% ▲

5Y CAGR: +3.5%

Operating Income

$122.4B +1099.9% ▲

5Y CAGR: -2.3%

Net Income

$89.8B +571.6% ▲

5Y CAGR: -0.5%

EPS (Diluted)

$158.18 +16.2% ▲

5Y CAGR: -28.0%

EBITDA

$192.4B +285.1% ▲

5Y CAGR: +4.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$811.6B	$812.7B	$895.8B	$29.1B	$918.0B
YoY Growth	+13.2%	+0.1%	+10.2%	-96.8%	+3057.0%
Cost of Revenue	$385.7B	$454.4B	$439.9B	$20.9B	$429.5B
Gross Profit	$425.9B	$420.8B	$455.9B	$8.1B	$488.5B
Gross Margin	52.5%	51.8%	50.9%	28.0%	53.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$267.2B	$291.5B	$306.1B	$353.2B	$366.0B
Operating Expenses	$287.6B	$291.5B	$328.2B	$20.4B	$366.0B
Operating Income	$138.3B	$120.1B	$127.7B	-$12.2B	$122.4B
Operating Margin	17.0%	14.8%	14.3%	-42.1%	13.3%
Interest Expense	$387M	$370M	$521M	$696M	$4.2B
Income Before Tax	$141.8B	$119.1B	$123.9B	-$16.9B	$128.2B
Tax Expense	$45.1B	$37.5B	$37.4B	$2.2B	$38.3B
Net Income	$96.7B	$81.5B	$86.5B	-$19.1B	$89.8B
Net Margin	11.9%	10.0%	9.7%	-65.5%	9.8%
EPS (Diluted)	$856.71	$155.43	$765.62	$136.08	$158.18
EBITDA	$168.5B	$144.9B	$154.1B	$50.0B	$192.4B
Shares Outstanding	565M	565M	565M	565M	565M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$232.8B	$212.9B	$259.2B	$224.0B	$231.7B	$210.4B	$249.6B	$225.2B
Cost of Revenue	$113.5B	$103.9B	$128.0B	$110.0B	$107.9B	$99.5B	$114.9B	$106.8B
Gross Profit	$119.3B	$109.1B	$131.2B	$114.0B	$123.8B	$110.9B	$134.8B	$118.4B
Gross Margin	51.2%	51.2%	50.6%	50.9%	53.4%	52.7%	54.0%	52.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$84.8B	$85.6B	$90.2B	$92.6B	$87.5B	$88.2B	$90.8B	$99.2B
Operating Expenses	$84.8B	$85.6B	$90.2B	$92.6B	$86.9B	$88.2B	$90.8B	$99.2B
Operating Income	$34.5B	$23.5B	$40.9B	$21.5B	$36.9B	$22.7B	$43.9B	$19.2B
Operating Margin	14.8%	11.0%	15.8%	9.6%	15.9%	10.8%	17.6%	8.5%
Interest Expense	$149M	$0	$0	$3M	$6M	$1.0B	$907M	$1.3B
Income Before Tax	$35.0B	$24.2B	$42.4B	$12.6B	$37.1B	$23.6B	$47.0B	$20.2B
Tax Expense	$10.8B	$7.9B	$12.8B	$5.7B	$11.0B	$7.7B	$14.4B	$5.1B
Net Income	$24.2B	$16.2B	$29.6B	$6.9B	$26.2B	$15.8B	$32.6B	$15.0B
Net Margin	10.4%	7.6%	11.4%	3.1%	11.3%	7.5%	13.1%	6.7%
EPS (Diluted)	$42.85	$143.73	$261.62	$12.15	$231.43	$29.00	$58.04	$27.16
EBITDA	$41.9B	$31.6B	$48.4B	$29.9B	$36.0B	$41.1B	$61.0B	$37.4B
Shares Outstanding	565M	565M	565M	565M	113M	565M	565M	565M

NCLTF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet