Also trades as: 5302.T (JPX) · $vol 2M

$27.63

+0.00 (+0.00%)

OTC · Industrials · Industrial - Specialties · Tech Score Neutral · Power 56 · $304.6M mcap · 8M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$37.8B -0.5% ▼

5Y CAGR: +7.1%

Gross Profit

$10.3B -10.6% ▼

5Y CAGR: +7.6%

Operating Income

$4.8B -23.8% ▼

5Y CAGR: +9.8%

Net Income

$4.8B +18.6% ▲

5Y CAGR: +21.7%

EPS (Diluted)

$437.62 +18.6% ▲

5Y CAGR: +21.8%

EBITDA

$8.4B -16.0% ▼

5Y CAGR: +10.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$31.6B	$35.8B	$37.9B	$38.0B	$37.8B
YoY Growth	+17.8%	+13.4%	+5.8%	+0.2%	-0.5%
Cost of Revenue	$23.5B	$25.9B	$26.0B	$26.5B	$27.5B
Gross Profit	$8.0B	$9.8B	$11.9B	$11.5B	$10.3B
Gross Margin	25.5%	27.5%	31.3%	30.3%	27.2%
R&D Expenses	$368M	$369M	$403M	$0	$0
SG&A Expenses	$4.0B	$4.8B	$5.0B	$4.7B	$5.5B
Operating Expenses	$4.3B	$5.1B	$5.3B	$5.2B	$5.5B
Operating Income	$3.7B	$4.8B	$6.6B	$6.3B	$4.8B
Operating Margin	11.7%	13.4%	17.4%	16.6%	12.7%
Interest Expense	$61M	$52M	$44M	$62M	$112M
Income Before Tax	$4.4B	$5.2B	$7.0B	$6.9B	$7.8B
Tax Expense	$1.4B	$1.6B	$2.2B	$2.1B	$2.4B
Net Income	$2.7B	$3.2B	$4.0B	$4.1B	$4.8B
Net Margin	8.6%	8.9%	10.7%	10.7%	12.8%
EPS (Diluted)	$246.99	$289.22	$366.71	$368.90	$437.62
EBITDA	$5.9B	$7.1B	$9.7B	$9.9B	$8.4B
Shares Outstanding	11M	11M	11M	11M	11M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.6B	$10.5B	$9.2B	$10.3B	$9.3B	$10.3B	$8.9B	$10.1B
Cost of Revenue	$6.1B	$7.5B	$6.5B	$7.7B	$7.0B	$7.5B	$6.6B	$7.4B
Gross Profit	$2.6B	$3.0B	$2.6B	$2.7B	$2.3B	$2.7B	$2.3B	$2.7B
Gross Margin	29.7%	28.4%	28.5%	26.0%	24.9%	26.6%	26.2%	26.4%
R&D Expenses	$0	$578M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$979M	$1.3B	$1.4B	$1.5B	$1.4B	$1.3B	$1.3B
Operating Expenses	$1.2B	$1.4B	$1.3B	$1.4B	$1.5B	$1.4B	$1.3B	$1.3B
Operating Income	$1.3B	$1.6B	$1.3B	$1.3B	$832M	$1.3B	$1.1B	$1.4B
Operating Margin	15.6%	15.0%	14.3%	12.8%	8.9%	13.1%	11.9%	13.9%
Interest Expense	$14M	$0	$0	$0	$30M	$32M	$38M	$44M
Income Before Tax	$1.1B	$1.8B	$1.9B	$2.6B	$3.4B	$687M	$837M	$1.5B
Tax Expense	$318M	$490M	$566M	$769M	$1.0B	$315M	$237M	$432M
Net Income	$595M	$1.2B	$1.1B	$1.6B	$2.3B	$241M	$485M	$878M
Net Margin	6.9%	11.3%	12.5%	15.7%	25.0%	2.3%	5.4%	8.7%
EPS (Diluted)	$53.82	$107.73	$103.83	$146.69	$210.00	$21.96	$43.14	$80.73
EBITDA	$2.0B	$2.3B	$1.3B	$2.1B	$4.4B	$2.3B	$1.9B	$2.2B
Shares Outstanding	11M	11M	11M	11M	11M	11M	11M	11M

NCRBF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet