Also trades as: 6268.T (JPX) · $vol 34M · NCTKY (OTC) · $vol 0M

$30.61

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Strong Buy · Power 74 · $3.6B mcap · 107M float · 0.0001% daily turnover · Short 66% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$308.2B -4.7% ▼

5Y CAGR: +2.0%

Gross Profit

$93.9B +7.7% ▲

5Y CAGR: +5.1%

Operating Income

$21.8B +47.7% ▲

5Y CAGR: -5.2%

Net Income

$15.7B +55.2% ▲

5Y CAGR: -5.2%

EPS (Diluted)

$131.76 +56.4% ▲

5Y CAGR: -4.4%

EBITDA

$39.1B +18.0% ▲

5Y CAGR: -4.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$299.8B	$308.7B	$333.6B	$323.4B	$308.2B
YoY Growth	+7.3%	+3.0%	+8.1%	-3.1%	-4.7%
Cost of Revenue	$217.8B	$232.0B	$251.0B	$236.3B	$214.3B
Gross Profit	$82.0B	$76.7B	$82.7B	$87.1B	$93.9B
Gross Margin	27.4%	24.8%	24.8%	26.9%	30.5%
R&D Expenses	$9.6B	$10.9B	$0	$0	$0
SG&A Expenses	$52.5B	$59.6B	$66.9B	$71.2B	$72.0B
Operating Expenses	$52.0B	$58.6B	$65.3B	$72.3B	$72.0B
Operating Income	$30.0B	$18.1B	$17.4B	$14.8B	$21.8B
Operating Margin	10.0%	5.9%	5.2%	4.6%	7.1%
Interest Expense	$57.1B	$5.8B	$1.1B	$918M	$1.1B
Income Before Tax	$102.0B	$15.8B	$25.6B	$15.7B	$21.7B
Tax Expense	$34.1B	$4.4B	$9.2B	$4.1B	$5.9B
Net Income	$64.8B	$9.5B	$14.6B	$10.1B	$15.7B
Net Margin	21.6%	3.1%	4.4%	3.1%	5.1%
EPS (Diluted)	$534.53	$78.85	$121.23	$84.25	$131.76
EBITDA	$43.4B	$36.1B	$36.2B	$33.1B	$39.1B
Shares Outstanding	121M	120M	120M	120M	119M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$77.3B	$93.6B	$81.7B	$83.9B	$54.3B	$88.8B	$83.6B	$83.8B
Cost of Revenue	$56.6B	$69.0B	$59.2B	$60.6B	$34.4B	$60.4B	$56.5B	$58.6B
Gross Profit	$20.8B	$24.5B	$22.5B	$23.3B	$19.9B	$28.4B	$27.0B	$25.2B
Gross Margin	26.8%	26.2%	27.5%	27.7%	36.6%	32.0%	32.4%	30.1%
R&D Expenses	$0	$12.1B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17.7B	$18.5B	$17.2B	$18.5B	$15.6B	$20.9B	$19.4B	$17.9B
Operating Expenses	$17.5B	$18.2B	$17.1B	$18.7B	$15.6B	$20.9B	$19.4B	$17.9B
Operating Income	$3.2B	$6.3B	$5.5B	$4.6B	$4.3B	$7.6B	$7.6B	$7.3B
Operating Margin	4.1%	6.8%	6.7%	5.5%	7.9%	8.5%	9.1%	8.7%
Interest Expense	$1.2B	$78M	$530M	$0	$62M	$287M	$257M	$379M
Income Before Tax	$2.1B	$5.8B	$5.3B	$4.8B	$5.3B	$6.3B	$9.7B	$9.5B
Tax Expense	$301M	$793M	$1.6B	$1.2B	$1.5B	$1.7B	$3.9B	$2.3B
Net Income	$1.5B	$4.5B	$3.3B	$3.2B	$5.1B	$4.2B	$5.5B	$6.9B
Net Margin	1.9%	4.8%	4.0%	3.8%	9.3%	4.7%	6.6%	8.2%
EPS (Diluted)	$12.11	$37.11	$27.33	$26.87	$42.00	$36.08	$46.34	$58.12
EBITDA	$7.5B	$11.2B	$9.8B	$9.6B	$9.1B	$11.8B	$12.0B	$11.4B
Shares Outstanding	120M	120M	120M	120M	120M	118M	117M	117M

NCTKF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet