— Know what they know.
Not Investment Advice
Also trades as: 0K4T.L (LSE) · $vol 0M

NDAQ NASDAQ

Nasdaq, Inc.
1W: -0.6% 1M: +4.7% 3M: +10.4% YTD: -6.5% 1Y: +11.5% 3Y: +72.3% 5Y: +76.0%
$91.01
+0.60 (+0.66%)
 
Weekly Expected Move ±2.6%
$86 $89 $91 $93 $96
NASDAQ · Financial Services · Financial - Data & Stock Exchanges · Alpha Radar Buy · Power 66 · $51.5B mcap · 445M float · 0.773% daily turnover · Short 50% of daily vol

Cash Flow Trends

Operating Cash Flow
$2.3B +16.3% ▲
5Y CAGR: +12.5%
Capital Expenditures
$266M -28.5% ▼
5Y CAGR: +7.2%
Free Cash Flow
$2.0B +14.8% ▲
5Y CAGR: +13.3%
Dividends Paid
$601M -11.1% ▼
Buybacks
$616M -324.8% ▼
Net Change in Cash
-$1.1B +49.2% ▲

Cash Flow Composition

Year-over-Year Growth

View Full Cash Flow Statement
Line ItemFY2021FY2022FY2023FY2024FY2025
— Operating Activities —
Net Income$1.2B$1.1B$1.1B$1.1B$1.8B
Depreciation & Amort.$278M$258M$323M$613M$632M
Stock-Based Comp.$90M$106M$122M$141M$165M
Change in Working Capital-$469M$168M$39M$46M-$235M
Other Non-Cash Items-$97M$13M$87M$91M-$142M
Operating Cash Flow$1.1B$1.7B$1.7B$1.9B$2.3B
— Investing Activities —
Capital Expenditures-$163M-$152M-$158M-$207M-$266M
Acquisitions (Net)-$2.2B-$41M-$5.8B$0$0
Investment Purchases-$316M-$322M-$712M-$206M-$243M
Investment Sales$285M$320M$719M$199M$427M
Other Investing-$219M$244M-$77M-$739M-$1.0B
Investing Cash Flow-$2.7B$49M-$6.0B-$953M-$1.1B
— Financing Activities —
Net Debt Issuance$442M-$318M$5.0B-$812M-$826M
Stock Repurchased-$943M-$633M-$269M-$145M-$616M
Dividends Paid-$350M-$383M-$441M-$541M-$601M
Other Financing$2.3B$2.4B$25M-$1.1B-$841M
Financing Cash Flow$1.4B$1.0B$4.2B-$2.6B-$3.0B
Net Change in Cash-$483M$1.5B$124M-$2.1B-$1.1B
Cash End of Period$5.5B$7.0B$7.1B$5.0B$3.9B
Free Cash Flow$920M$1.6B$1.5B$1.7B$2.0B

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms