Also trades as: 6988.T (JPX) · $vol 70M · NDEKY (OTC) · $vol 1M

$21.40

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 51 · $14.2B mcap · 630M float · 0.0001% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.03T +2.0% ▲

5Y CAGR: +6.3%

Gross Profit

$393.2B -0.6% ▼

5Y CAGR: +10.1%

Operating Income

$187.6B +1.0% ▲

5Y CAGR: +14.9%

Net Income

$134.3B -2.1% ▼

5Y CAGR: +13.8%

EPS (Diluted)

$198.13 +1.3% ▲

5Y CAGR: -16.0%

EBITDA

$258.7B +1.8% ▲

5Y CAGR: +12.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$853.4B	$929.0B	$915.1B	$1.01T	$1.03T
YoY Growth	+12.1%	+8.9%	-1.5%	+10.8%	+2.0%
Cost of Revenue	$551.1B	$591.6B	$584.3B	$618.4B	$641.4B
Gross Profit	$302.4B	$337.4B	$330.9B	$395.5B	$393.2B
Gross Margin	35.4%	36.3%	36.2%	39.0%	38.0%
R&D Expenses	$37.3B	$40.2B	$43.5B	$46.8B	$48.3B
SG&A Expenses	$129.6B	$145.4B	$146.1B	$151.8B	$157.3B
Operating Expenses	$170.1B	$190.3B	$191.7B	$209.8B	$205.6B
Operating Income	$132.3B	$147.2B	$139.1B	$185.7B	$187.6B
Operating Margin	15.5%	15.8%	15.2%	18.3%	18.1%
Interest Expense	$1.4B	$1.9B	$2.5B	$3.1B	$2.1B
Income Before Tax	$132.4B	$146.8B	$138.9B	$185.3B	$186.1B
Tax Expense	$35.1B	$37.6B	$36.1B	$48.0B	$51.8B
Net Income	$97.1B	$109.2B	$102.7B	$137.2B	$134.3B
Net Margin	11.4%	11.8%	11.2%	13.5%	13.0%
EPS (Diluted)	$131.20	$147.70	$143.86	$195.65	$198.13
EBITDA	$184.0B	$206.1B	$202.2B	$254.1B	$258.7B
Shares Outstanding	148M	148M	143M	701M	677M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$249.3B	$272.4B	$256.6B	$235.6B	$246.2B	$271.2B	$272.9B	$243.5B
Cost of Revenue	$150.8B	$161.7B	$157.8B	$148.0B	$153.7B	$164.9B	$167.6B	$154.7B
Gross Profit	$98.5B	$110.7B	$98.8B	$87.6B	$92.5B	$106.3B	$105.3B	$88.8B
Gross Margin	39.5%	40.7%	38.5%	37.2%	37.6%	39.2%	38.6%	36.5%
R&D Expenses	$11.1B	$11.9B	$12.0B	$11.7B	$11.2B	$12.2B	$12.0B	$12.8B
SG&A Expenses	$37.2B	$38.1B	$39.8B	$36.7B	$37.1B	$38.8B	$41.9B	$39.3B
Operating Expenses	$47.9B	$50.0B	$55.1B	$54.8B	$49.9B	$51.0B	$54.0B	$52.1B
Operating Income	$50.7B	$60.7B	$43.7B	$32.7B	$42.6B	$55.3B	$51.3B	$36.7B
Operating Margin	20.3%	22.3%	17.0%	13.9%	17.3%	20.4%	18.8%	15.1%
Interest Expense	$0	$246M	$0	$230M	$3M	$573M	$723M	$331M
Income Before Tax	$50.6B	$58.3B	$43.9B	$32.5B	$43.3B	$52.6B	$53.6B	$36.5B
Tax Expense	$14.5B	$14.5B	$15.2B	$3.9B	$12.0B	$14.4B	$16.7B	$8.5B
Net Income	$36.1B	$43.8B	$28.7B	$28.5B	$31.3B	$38.2B	$36.8B	$28.0B
Net Margin	14.5%	16.1%	11.2%	12.1%	12.7%	14.1%	13.5%	11.5%
EPS (Diluted)	$257.17	$62.45	$40.90	$40.83	$45.66	$56.41	$54.59	$41.54
EBITDA	$66.5B	$75.0B	$60.0B	$49.5B	$59.7B	$70.8B	$72.0B	$55.3B
Shares Outstanding	140M	702M	702M	699M	686M	676M	674M	673M

NDEKF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet