Also trades as: NIBE-B.ST (STO) · $vol 30M · NIABY (OTC) · $vol 0M

$4.53

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 61 · $8.1B mcap · 1.60B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$40.8B +0.8% ▲

5Y CAGR: +8.5%

Gross Profit

$12.9B +17.2% ▲

5Y CAGR: +7.5%

Operating Income

$4.1B +54.4% ▲

5Y CAGR: +1.2%

Net Income

$2.3B +94.1% ▲

5Y CAGR: -4.5%

EPS (Diluted)

$1.13 +94.8% ▲

5Y CAGR: -4.5%

EBITDA

$4.1B +24.8% ▲

5Y CAGR: -0.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$30.8B	$40.1B	$46.6B	$40.5B	$40.8B
YoY Growth	+13.6%	+30.0%	+16.4%	-13.1%	+0.8%
Cost of Revenue	$20.6B	$27.5B	$31.0B	$29.5B	$28.0B
Gross Profit	$10.2B	$12.6B	$15.6B	$11.0B	$12.9B
Gross Margin	33.1%	31.5%	33.5%	27.1%	31.5%
R&D Expenses	$899M	$1.1B	$1.3B	$0	$0
SG&A Expenses	$6.2B	$7.6B	$9.5B	$9.5B	$9.2B
Operating Expenses	$5.7B	$6.7B	$8.7B	$8.3B	$8.7B
Operating Income	$4.5B	$5.9B	$7.0B	$2.7B	$4.1B
Operating Margin	14.5%	14.6%	14.9%	6.6%	10.1%
Interest Expense	$196M	$260M	$882M	$1.4B	$0
Income Before Tax	$4.3B	$5.7B	$6.3B	$1.5B	$3.2B
Tax Expense	$940M	$1.3B	$1.5B	$374M	$875M
Net Income	$3.3B	$4.4B	$4.8B	$1.2B	$2.3B
Net Margin	10.8%	10.9%	10.3%	2.9%	5.6%
EPS (Diluted)	$1.65	$2.16	$2.37	$0.58	$1.13
EBITDA	$5.8B	$6.4B	$9.0B	$3.3B	$4.1B
Shares Outstanding	2.02B	2.02B	2.02B	2.02B	2.02B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.0B	$11.0B	$9.7B	$10.1B	$1.1B	$11.0B	$9.6B	$10.8B
Cost of Revenue	$7.0B	$7.6B	$6.8B	$7.0B	$723M	$7.3B	$6.6B	$7.3B
Gross Profit	$3.0B	$3.4B	$2.9B	$3.0B	$345M	$3.7B	$3.0B	$3.5B
Gross Margin	29.7%	30.9%	29.7%	30.2%	32.3%	33.6%	30.9%	32.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.5B	$2.2B	$2.2B	$2.2B	$2.6B	$2.2B	$2.3B
Operating Expenses	$2.0B	$1.7B	$2.1B	$2.1B	$233M	$2.4B	$2.2B	$2.3B
Operating Income	$912M	$1.7B	$782M	$944M	$112M	$1.3B	$744M	$1.1B
Operating Margin	9.2%	15.1%	8.1%	9.4%	10.5%	11.5%	7.7%	10.3%
Interest Expense	$286M	$233M	$268M	$244M	$25M	$24M	$192M	$205M
Income Before Tax	$626M	$1.4B	$514M	$700M	$96M	$1.0B	$673M	$1.0B
Tax Expense	$193M	$51M	$123M	$206M	$31M	$250M	$170M	$270M
Net Income	$434M	$1.4B	$392M	$492M	$64M	$784M	$503M	$745M
Net Margin	4.4%	12.5%	4.1%	4.9%	6.0%	7.1%	5.2%	6.9%
EPS (Diluted)	$0.22	$0.68	$0.19	$0.24	$0.30	$0.39	$0.25	$0.37
EBITDA	$1.4B	$1.7B	$782M	$944M	$178M	$1.8B	$1.3B	$1.7B
Shares Outstanding	1.97B	2.02B	2.06B	2.05B	2.03B	2.01B	2.02B	2.02B

NDRBF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet