NDTAF OTC
Northern Data AG
1W: +0.0%
1M: +0.0%
3M: -1.2%
YTD: -33.9%
1Y: -59.8%
3Y: -87.2%
5Y: -85.8%
$9.25
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$80M
-60.1% ▼
5Y CAGR: +37.3%
Gross Profit
$0
+100.0% ▲
Operating Income
-$463M
-430.6% ▼
Net Income
-$390M
-205.9% ▼
EPS (Diluted)
$-6.08
-38.2% ▼
EBITDA
-$463M
-1174.8% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $190M | $193M | $78M | $200M | $80M |
| YoY Growth | +1059.3% | +1.8% | -59.9% | +158.3% | -60.1% |
| Cost of Revenue | $95M | $129M | $78M | $233M | $0 |
| Gross Profit | $94M | $64M | -$374K | -$33M | $0 |
| Gross Margin | 49.7% | 33.2% | -0.5% | -16.3% | 0.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30M | $27M | $23M | $55M | $0 |
| Operating Expenses | -$160M | $330M | $153M | $175M | $543M |
| Operating Income | $254M | -$265M | -$153M | -$87M | -$463M |
| Operating Margin | 133.8% | -137.3% | -197.6% | -43.6% | -578.8% |
| Interest Expense | -$21M | $3M | $1M | $29M | $0 |
| Income Before Tax | $337M | -$268M | -$154M | -$109M | $0 |
| Tax Expense | $50M | -$3M | -$2M | $18M | $0 |
| Net Income | $287M | -$266M | -$151M | -$127M | -$390M |
| Net Margin | 151.2% | -137.5% | -194.8% | -63.6% | -487.5% |
| EPS (Diluted) | $12.06 | $-11.16 | $-5.22 | $-4.40 | $-6.08 |
| EBITDA | $388M | -$169M | -$33M | $43M | -$463M |
| Shares Outstanding | 24M | 24M | 29M | 29M | 64M |