NEM.DE XETRA
Nemetschek SE
1W: -1.3%
1M: -8.6%
3M: +5.1%
YTD: -14.1%
1Y: -48.3%
3Y: -1.7%
5Y: -27.7%
€61.45 ($68.69)
+0.45 (+0.74%)
Weekly Expected Move ±4.1%
€56
€59
€61
€64
€67
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.2B
+19.7% ▲
5Y CAGR: +14.8%
Gross Profit
$588M
-0.4% ▼
5Y CAGR: +14.3%
Operating Income
$300M
+27.9% ▲
5Y CAGR: +19.6%
Net Income
$217M
+23.8% ▲
5Y CAGR: +17.5%
EPS (Diluted)
$1.88
+23.7% ▲
5Y CAGR: +17.5%
EBITDA
$373M
+19.3% ▲
5Y CAGR: +16.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $681M | $802M | $852M | $996M | $1.2B |
| YoY Growth | +14.2% | +17.7% | +6.2% | +16.9% | +19.7% |
| Cost of Revenue | $277M | $324M | $453M | $405M | $603M |
| Gross Profit | $404M | $478M | $399M | $591M | $588M |
| Gross Margin | 59.3% | 59.6% | 46.8% | 59.3% | 49.4% |
| R&D Expenses | $149M | $183M | $202M | $214M | $231M |
| SG&A Expenses | $41M | $50M | $70M | $90M | $58M |
| Operating Expenses | $235M | $282M | $199M | $356M | $288M |
| Operating Income | $172M | $198M | $199M | $234M | $300M |
| Operating Margin | 25.2% | 24.7% | 23.4% | 23.5% | 25.1% |
| Interest Expense | $3M | $3M | $3M | $17M | $19M |
| Income Before Tax | $171M | $200M | $205M | $228M | $283M |
| Tax Expense | $34M | $34M | $41M | $49M | $62M |
| Net Income | $135M | $162M | $161M | $175M | $217M |
| Net Margin | 19.8% | 20.2% | 18.9% | 17.6% | 18.2% |
| EPS (Diluted) | $1.17 | $1.40 | $1.40 | $1.52 | $1.88 |
| EBITDA | $223M | $261M | $266M | $312M | $373M |
| Shares Outstanding | 116M | 116M | 116M | 116M | 116M |