$924.06

+2.92 (+0.32%)

Weekly Expected Move ±2.6%

$877 $901 $925 $950 $974

NYSE · Basic Materials · Chemicals - Specialty · Tech Score Buy · Power 63 · $8.5B mcap · 8M float · 1.57% daily turnover · Short 72% of daily vol

Revenue

$2.7B -2.2% ▼

5Y CAGR: +6.3%

Gross Profit

$857M -3.3% ▼

5Y CAGR: +7.6%

Operating Income

$544M -7.8% ▼

5Y CAGR: +11.8%

Net Income

$419M -9.4% ▼

5Y CAGR: +9.1%

EPS (Diluted)

$44.44 -7.8% ▼

5Y CAGR: +12.5%

EBITDA

$666M -12.2% ▼

5Y CAGR: +8.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.4B	$2.8B	$2.7B	$2.8B	$2.7B
YoY Growth	+17.2%	+17.3%	-2.4%	+3.3%	-2.2%
Cost of Revenue	$1.8B	$2.1B	$1.9B	$1.9B	$1.9B
Gross Profit	$548M	$640M	$773M	$886M	$857M
Gross Margin	23.2%	23.2%	28.6%	31.8%	31.5%
R&D Expenses	$144M	$140M	$138M	$125M	$132M
SG&A Expenses	$146M	$145M	$151M	$171M	$182M
Operating Expenses	$290M	$285M	$289M	$296M	$314M
Operating Income	$258M	$355M	$483M	$590M	$544M
Operating Margin	10.9%	12.8%	17.9%	21.2%	20.0%
Interest Expense	$34M	$35M	$37M	$57M	$40M
Income Before Tax	$248M	$348M	$489M	$584M	$561M
Tax Expense	$57M	$68M	$100M	$122M	$142M
Net Income	$191M	$280M	$389M	$462M	$419M
Net Margin	8.1%	10.1%	14.4%	16.6%	15.4%
EPS (Diluted)	$17.71	$27.77	$40.44	$48.22	$44.44
EBITDA	$401M	$465M	$604M	$758M	$666M
Shares Outstanding	11M	10M	10M	10M	9M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$725M	$655M	$701M	$699M	$690M	$635M	$670M	$747M
Cost of Revenue	$481M	$447M	$465M	$478M	$481M	$445M	$449M	$505M
Gross Profit	$244M	$208M	$236M	$221M	$210M	$191M	$221M	$242M
Gross Margin	33.6%	31.7%	33.7%	31.6%	30.4%	30.0%	33.0%	32.4%
R&D Expenses	$32M	$33M	$33M	$32M	$35M	$32M	$32M	$30M
SG&A Expenses	$42M	$42M	$43M	$45M	$44M	$49M	$46M	$48M
Operating Expenses	$74M	$75M	$76M	$78M	$79M	$81M	$78M	$79M
Operating Income	$170M	$133M	$160M	$143M	$131M	$110M	$143M	$164M
Operating Margin	23.4%	20.3%	22.8%	20.5%	18.9%	17.3%	21.4%	21.9%
Interest Expense	$14M	$12M	$11M	$11M	$8M	$10M	$9M	$9M
Income Before Tax	$169M	$134M	$164M	$148M	$136M	$113M	$152M	$170M
Tax Expense	$37M	$24M	$38M	$36M	$35M	$32M	$34M	$37M
Net Income	$132M	$111M	$126M	$111M	$100M	$81M	$118M	$134M
Net Margin	18.3%	16.9%	18.0%	15.9%	14.5%	12.8%	17.6%	17.9%
EPS (Diluted)	$13.79	$11.56	$13.26	$11.84	$10.67	$8.62	$12.56	$14.54
EBITDA	$213M	$178M	$204M	$187M	$177M	$155M	$192M	$147M
Shares Outstanding	10M	10M	9M	9M	9M	9M	9M	9M

NEU NYSE