Also trades as: NEXA.TO (TSX) · $vol 0M

$12.24

+0.44 (+3.73%)

Weekly Expected Move ±7.7%

$10 $11 $12 $13 $14

NYSE · Basic Materials · Industrial Materials · Tech Score Strong Sell · Power 30 · $1.6B mcap · 47M float · 1.63% daily turnover · Short 35% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$3.0B +8.2% ▲

5Y CAGR: +8.9%

Gross Profit

$535M -0.6% ▼

5Y CAGR: +7.4%

Operating Income

$410M +48.3% ▲

Net Income

$133M +164.7% ▲

EPS (Diluted)

$1.00 +164.5% ▲

EBITDA

$767M +26.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.6B	$3.0B	$2.6B	$2.8B	$3.0B
YoY Growth	+34.4%	+15.7%	-15.2%	+7.5%	+8.2%
Cost of Revenue	$2.0B	$2.4B	$2.3B	$2.2B	$2.5B
Gross Profit	$633M	$640M	$299M	$538M	$535M
Gross Margin	24.1%	21.1%	11.6%	19.4%	17.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$130M	$141M	$123M	$120M	$142M
Operating Expenses	$187M	$279M	$451M	$262M	$125M
Operating Income	$446M	$361M	-$153M	$276M	$410M
Operating Margin	17.0%	11.9%	-5.9%	10.0%	13.7%
Interest Expense	$142M	$169M	$185M	$211M	$275M
Income Before Tax	$309M	$228M	-$296M	-$72M	$332M
Tax Expense	$153M	$151M	-$4M	$116M	$109M
Net Income	$114M	$50M	-$292M	-$205M	$133M
Net Margin	4.4%	1.6%	-11.3%	-7.4%	4.4%
EPS (Diluted)	$1.18	$0.58	$-2.18	$-1.55	$1.00
EBITDA	$698M	$672M	$205M	$609M	$767M
Shares Outstanding	132M	132M	132M	132M	132M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$709M	$741M	$627M	$708M	$752M	$896M	$888M	$900M
Cost of Revenue	$583M	$598M	$501M	$576M	$627M	$692M	$616M	$672M
Gross Profit	$127M	$143M	$127M	$133M	$125M	$204M	$272M	$228M
Gross Margin	17.8%	19.3%	20.2%	18.7%	16.6%	22.8%	30.6%	25.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$29M	$29M	$35M	$32M	$35M	$40M	$40M	$41M
Operating Expenses	$42M	$22M	$73M	$73M	$44M	$7M	$54M	$44M
Operating Income	$85M	$122M	$54M	$60M	$81M	$198M	$218M	$184M
Operating Margin	11.9%	16.4%	8.6%	8.5%	10.7%	22.1%	24.5%	20.4%
Interest Expense	$49M	$60M	$49M	$66M	$71M	$88M	$51M	$48M
Income Before Tax	$49M	-$15M	$58M	$37M	$138M	$99M	$204M	$174M
Tax Expense	$43M	$96M	$29M	$23M	$38M	$18M	$86M	$76M
Net Income	-$5M	-$99M	$12M	$1M	$69M	$50M	$89M	$69M
Net Margin	-0.7%	-13.3%	1.9%	0.2%	9.2%	5.6%	10.1%	7.6%
EPS (Diluted)	$-0.04	$-0.74	$0.09	$0.01	$0.52	$0.38	$0.67	$0.52
EBITDA	$187M	$141M	$175M	$164M	$299M	$290M	$332M	$281M
Shares Outstanding	132M	132M	132M	132M	132M	132M	132M	132M

NEXA NYSE