NEXCOM.CO CPH
Nexcom A/S
1W: -5.4%
1M: +35.7%
3M: +9.4%
YTD: -15.9%
1Y: -31.6%
3Y: -46.6%
5Y: -75.9%
kr 1.75 ($0.26)
-0.06 (-3.31%)
Weekly Expected Move ±13.3%
kr 1
kr 2
kr 2
kr 2
kr 2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$8M
-22.0% ▼
5Y CAGR: +1.4%
Gross Profit
-$5M
-240.6% ▼
Operating Income
-$12M
-29.9% ▼
Net Income
-$17M
-0.1% ▼
EPS (Diluted)
$-0.67
+8.2% ▲
EBITDA
-$9M
-116.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $13M | $8M | $11M | $10M | $8M |
| YoY Growth | +85.5% | -41.4% | +46.4% | -13.7% | -22.0% |
| Cost of Revenue | $8M | $7M | $7M | $6M | $13M |
| Gross Profit | $6M | $973K | $5M | $4M | -$5M |
| Gross Margin | 42.5% | 12.4% | 42.9% | 35.4% | -63.8% |
| R&D Expenses | $1M | $1M | $0 | $0 | $0 |
| SG&A Expenses | $8M | $15M | $0 | $7M | $7M |
| Operating Expenses | $23M | $19M | $13M | $13M | $7M |
| Operating Income | -$17M | -$18M | -$8M | -$9M | -$12M |
| Operating Margin | -126.7% | -225.1% | -67.5% | -92.7% | -154.6% |
| Interest Expense | $915K | $2M | $2M | $9M | $5M |
| Income Before Tax | -$21M | -$19M | -$9M | -$17M | -$17M |
| Tax Expense | -$3M | $2M | $17K | $5K | $18K |
| Net Income | -$18M | -$22M | -$9M | -$17M | -$17M |
| Net Margin | -133.3% | -276.3% | -81.2% | -167.9% | -215.6% |
| EPS (Diluted) | $-1.64 | $-1.54 | $-0.50 | $-0.73 | $-0.67 |
| EBITDA | -$16M | -$14M | -$4M | -$4M | -$9M |
| Shares Outstanding | 11M | 14M | 19M | 23M | 25M |