NEXD OTC
Next Dynamics Inc.
1W: +7.1%
1M: +42.0%
3M: +438.7%
YTD: +499.8%
1Y: -15.7%
3Y: -73.0%
5Y: +26890.0%
$0.27
+0.05 (+22.68%)
Weekly Expected Move ±47.1%
$0
$0
$0
$0
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$28K
-68.9% ▼
5Y CAGR: -37.2%
Total Liabilities
$691K
+8.7% ▲
5Y CAGR: +66.7%
Shareholders Equity
-$664K
-21.3% ▼
Cash & Investments
$387
-99.2% ▼
5Y CAGR: -73.1%
Total Debt
$410K
-4.3% ▼
Net Debt
$409K
+8.1% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $505K | $255K | $38K | $49K | $387 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $505K | $255K | $38K | $49K | $387 |
| Net Receivables | $0 | $0 | $0 | $5K | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $3K | $28K | $22K |
| Total Current Assets | $777K | $262K | $41K | $83K | $23K |
| Property, Plant & Equip. | $158K | $111K | $62K | $6K | $5K |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Assets | $158K | $111K | $62K | $6K | $5K |
| Total Assets | $935K | $373K | $103K | $89K | $28K |
| — Liabilities — | |||||
| Accounts Payable | $22K | $33K | $62K | $208K | $281K |
| Short-Term Debt | $0 | $22K | $22K | $22K | $410K |
| Deferred Revenue | $0 | -$22 | $0 | $0 | $0 |
| Other Current Liabilities | -$22K | -$22K | $0 | $0 | $0 |
| Total Current Liabilities | $22K | $55K | $84K | $230K | $691K |
| Long-Term Debt | $48K | $55K | $225K | $392K | $0 |
| Other Non-Current Liab. | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Liabilities | $136K | $115K | $259K | $406K | $0 |
| Total Liabilities | $181K | $170K | $344K | $636K | $691K |
| — Equity — | |||||
| Common Stock | $18K | $17K | $17K | $17K | $17K |
| Retained Earnings | -$1M | -$2M | -$2M | -$3M | -$3M |
| Accumulated OCI | -$55K | -$50K | -$76K | -$80K | $19K |
| Total Stockholders Equity | $754K | $203K | -$240K | -$547K | -$664K |
| Total Liabilities & Equity | $935K | $373K | $103K | $89K | $28K |
| — Key Metrics — | |||||
| Total Debt | $158K | $137K | $282K | $428K | $410K |
| Net Debt | -$346K | -$118K | $243K | $379K | $409K |
| Total Investments | $0 | $0 | $0 | $0 | $0 |