Also trades as: NEXI.MI (MIL) · $vol 45M · NEXPF (OTC) · $vol 0M

$4.52

-0.15 (-3.21%)

Weekly Expected Move ±4.4%

$4 $4 $5 $5 $5

OTC · Technology · Software - Infrastructure · Tech Score Sell · Power 43 · $5.3B mcap · 457M float · 0.0005% daily turnover · Short 40% of daily vol

Revenue

$6.0B -2.8% ▼

5Y CAGR: +29.5%

Gross Profit

$3.5B -5.9% ▼

5Y CAGR: +34.7%

Operating Income

$1.7B +305.9% ▲

5Y CAGR: +46.4%

Net Income

-$3.2B -2037.6% ▼

EPS (Diluted)

$-2.64 -2130.8% ▼

EBITDA

-$2.8B -262.6% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$5.4B	$5.9B	$6.2B	$6.0B
YoY Growth	+82.7%	+79.7%	+8.5%	+5.0%	-2.8%
Cost of Revenue	$1.8B	$3.1B	$2.5B	$2.5B	$2.5B
Gross Profit	$1.3B	$2.4B	$3.4B	$3.7B	$3.5B
Gross Margin	41.5%	43.4%	58.1%	59.6%	57.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$594M	$867M	$842M	$879M	$0
Operating Expenses	$1.1B	$1.9B	$4.3B	$3.3B	$1.8B
Operating Income	$42M	$440M	-$875M	$409M	$1.7B
Operating Margin	1.4%	8.1%	-14.8%	6.6%	27.5%
Interest Expense	$188M	$209M	$354M	$389M	$244M
Income Before Tax	$43M	$270M	-$890M	$408M	-$3.0B
Tax Expense	$4M	$135M	$134M	$217M	$217M
Net Income	$38M	$140M	-$1.0B	$167M	-$3.2B
Net Margin	1.2%	2.6%	-17.4%	2.7%	-53.8%
EPS (Diluted)	$0.04	$0.10	$-0.77	$0.13	$-2.64
EBITDA	$616M	$1.4B	$1.4B	$1.7B	-$2.8B
Shares Outstanding	899M	1.38B	1.31B	1.31B	1.23B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.0B	$2.8B	$3.1B	$1.7B	$3.3B	$1.7B	$3.3B	$3.1B
Cost of Revenue	$1.8B	$1.7B	$3.1B	$439M	$2.1B	$433M	$1.4B	$2.3B
Gross Profit	$1.1B	$1.1B	$593K	$1.2B	$2.5B	$1.3B	$1.9B	$772M
Gross Margin	38.5%	40.9%	0.0%	73.6%	74.8%	75.1%	56.9%	25.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$843M	$848M	-$6M	$477M	$914M	$472M	-$69M	$0
Operating Expenses	$1.4B	$1.3B	$966M	$640M	$2.6B	$472M	$953M	$528M
Operating Income	$161M	$184M	-$965M	$596M	-$187M	$837M	$912M	$244M
Operating Margin	5.5%	6.6%	-31.1%	35.9%	-5.7%	48.0%	27.8%	7.9%
Interest Expense	$53M	$48M	$305M	$0	$389M	$116M	$114M	$114M
Income Before Tax	$107M	$137M	-$1.0B	$56M	$352M	$221M	-$3.3B	$256M
Tax Expense	$58M	$104M	$31M	$86M	$131M	$132M	$93M	$152M
Net Income	$51M	$32M	-$1.0B	$301M	-$133M	$88M	-$3.4B	$117M
Net Margin	1.7%	1.2%	-33.5%	18.1%	-4.0%	5.1%	-104.9%	3.8%
EPS (Diluted)	$0.04	$0.02	$-0.79	$-0.02	$0.15	$0.07	$-2.79	$0.10
EBITDA	$745M	$623M	$748M	$546M	$833M	$648M	-$2.8B	$710M
Shares Outstanding	1.38B	1.38B	1.31B	1.31B	1.31B	1.31B	1.23B	1.23B

NEXXY OTC