NGCRY OTC
NagaCorp Ltd.
1W: +0.0%
1M: +2.3%
3M: -5.9%
YTD: -26.8%
1Y: -30.7%
3Y: -15.8%
5Y: -37.1%
$26.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$710M
+34.3% ▲
5Y CAGR: -4.2%
Gross Profit
$577M
+26.3% ▲
5Y CAGR: +6.2%
Operating Income
$507M
+357.4% ▲
5Y CAGR: +25.1%
Net Income
$310M
+182.8% ▲
5Y CAGR: +24.8%
EPS (Diluted)
$4.20
+182.3% ▲
5Y CAGR: +24.8%
EBITDA
$600M
+195.9% ▲
5Y CAGR: +17.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $214M | $436M | $502M | $528M | $710M |
| YoY Growth | -75.7% | +103.9% | +15.2% | +5.3% | +34.3% |
| Cost of Revenue | $70M | $60M | $80M | $72M | $133M |
| Gross Profit | $144M | $376M | $422M | $457M | $577M |
| Gross Margin | 67.2% | 86.3% | 84.0% | 86.4% | 81.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $64M | $52M | $44M | $70M | $70M |
| Operating Expenses | $247M | $244M | $223M | $346M | $70M |
| Operating Income | -$104M | $132M | $199M | $111M | $507M |
| Operating Margin | -48.5% | 30.2% | 39.6% | 21.0% | 71.4% |
| Interest Expense | $37M | $24M | $21M | $572K | $623K |
| Income Before Tax | -$141M | $107M | $178M | $110M | $311M |
| Tax Expense | $6M | $212K | $236K | $695K | $723K |
| Net Income | -$147M | $107M | $178M | $110M | $310M |
| Net Margin | -68.8% | 24.6% | 35.4% | 20.7% | 43.7% |
| EPS (Diluted) | $-1.99 | $1.47 | $2.41 | $1.49 | $4.20 |
| EBITDA | $16M | $245M | $295M | $203M | $600M |
| Shares Outstanding | 74M | 73M | 74M | 74M | 74M |