Also trades as: 5333.T (JPX) · $vol 62M

$34.90

+2.88 (+9.00%)

OTC · Industrials · Electrical Equipment & Parts · Tech Score Buy · Power 67 · $9.8B mcap · 212M float · 0.0001% daily turnover · Short 82% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$674.3B +8.9% ▲

5Y CAGR: +8.3%

Gross Profit

$195.6B +11.2% ▲

5Y CAGR: +9.7%

Operating Income

$94.9B +16.8% ▲

5Y CAGR: +13.3%

Net Income

$60.3B +9.8% ▲

5Y CAGR: +9.4%

EPS (Diluted)

$207.71 +11.9% ▲

5Y CAGR: +11.3%

EBITDA

$152.7B +14.3% ▲

5Y CAGR: +9.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$510.4B	$559.2B	$578.9B	$619.5B	$674.3B
YoY Growth	+12.9%	+9.6%	+3.5%	+7.0%	+8.9%
Cost of Revenue	$347.7B	$405.5B	$423.1B	$443.5B	$478.7B
Gross Profit	$162.7B	$153.8B	$155.9B	$176.0B	$195.6B
Gross Margin	31.9%	27.5%	26.9%	28.4%	29.0%
R&D Expenses	$22.7B	$25.3B	$29.9B	$0	$18.1B
SG&A Expenses	$68.7B	$74.5B	$73.0B	$94.7B	$82.7B
Operating Expenses	$79.2B	$87.0B	$89.5B	$94.7B	$100.8B
Operating Income	$83.5B	$66.8B	$66.4B	$81.2B	$94.9B
Operating Margin	16.4%	11.9%	11.5%	13.1%	14.1%
Interest Expense	$3.6B	$3.9B	$4.0B	$3.9B	$3.3B
Income Before Tax	$90.8B	$57.5B	$56.2B	$72.5B	$84.4B
Tax Expense	$19.8B	$2.3B	$15.5B	$17.5B	$23.7B
Net Income	$70.9B	$55.0B	$40.6B	$54.9B	$60.3B
Net Margin	13.9%	9.8%	7.0%	8.9%	8.9%
EPS (Diluted)	$226.17	$177.17	$133.42	$185.66	$207.71
EBITDA	$132.8B	$119.8B	$117.0B	$133.6B	$152.7B
Shares Outstanding	313M	311M	304M	296M	291M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$152.5B	$145.8B	$157.1B	$164.1B	$166.5B	$162.0B	$161.8B	$183.4B
Cost of Revenue	$110.9B	$101.8B	$110.8B	$120.0B	$118.8B	$113.1B	$111.9B	$134.4B
Gross Profit	$41.6B	$44.0B	$46.3B	$44.0B	$47.6B	$49.0B	$49.9B	$49.0B
Gross Margin	27.3%	30.2%	29.5%	26.8%	28.6%	30.2%	30.8%	26.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$23.9B	$22.0B	$23.6B	$25.2B	$23.8B	$23.7B	$25.6B	$27.6B
Operating Expenses	$23.9B	$22.0B	$23.6B	$25.2B	$23.9B	$23.7B	$25.6B	$27.6B
Operating Income	$17.7B	$22.0B	$22.7B	$18.8B	$23.8B	$25.3B	$24.4B	$21.3B
Operating Margin	11.6%	15.1%	14.5%	11.5%	14.3%	15.6%	15.1%	11.6%
Interest Expense	$992M	$379M	$0	$376M	$6M	$800M	$851M	$811M
Income Before Tax	$17.4B	$19.6B	$23.2B	$12.2B	$23.8B	$9.2B	$23.8B	$27.3B
Tax Expense	$6.5B	$4.7B	$8.2B	-$1.9B	$5.7B	$3.1B	$6.4B	$8.4B
Net Income	$11.0B	$14.9B	$15.1B	$13.9B	$17.9B	$6.1B	$17.3B	$18.9B
Net Margin	7.2%	10.2%	9.6%	8.5%	10.8%	3.7%	10.7%	10.3%
EPS (Diluted)	$36.74	$50.17	$51.43	$47.42	$60.90	$20.77	$59.53	$65.51
EBITDA	$31.9B	$36.3B	$36.9B	$32.0B	$23.8B	$24.3B	$39.5B	$36.3B
Shares Outstanding	298M	297M	294M	294M	294M	292M	290M	289M

NGKIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet